| Revenue | NOK 15,8M | +28% |
| EBITDA | NOK -8,6M | +43% |
| Net profit | NOK -22,5M | -113% |
| Total assets | NOK 192,9M | -3% |
| Equity | NOK 96,8M | -11% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 481 | 7 062 | 8 459 | 9 443 | 11 756 | 14 630 | 19 151 | 15 884 | 12 723 | 12 379 | 15 787 |
| Staff expenses | −2 447 | −2 805 | −2 859 | −2 702 | −3 929 | −8 422 | −8 260 | −8 337 | −11 224 | −12 429 | −11 583 |
| EBITDA | −115 | −722 | 580 | 551 | −2 811 | −371 | 3 135 | −1 224 | −8 820 | −14 996 | −8 576 |
| Depreciation & amort. | −402 | −0 | −165 | −171 | −161 | −161 | −154 | −154 | −1 | −60 | −84 |
| EBIT | −517 | −722 | 415 | 380 | −2 972 | −532 | 2 981 | −1 378 | −8 822 | −15 056 | −8 660 |
| Net financials | 6 741 | 12 107 | 2 901 | 13 371 | 15 974 | 33 944 | 30 035 | 21 040 | 13 791 | 1 766 | −15 970 |
| Profit before tax | 6 225 | 11 385 | 3 316 | 13 751 | 13 002 | 33 412 | 33 016 | 19 662 | 4 969 | −13 290 | −24 630 |
| Tax | −68 | 727 | 193 | 128 | 382 | −61 | 646 | −176 | −757 | −2 721 | −2 109 |
| Net profit | 6 293 | 10 658 | 3 123 | 13 623 | 12 620 | 33 473 | 32 370 | 19 837 | 5 725 | −10 569 | −22 521 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 634 | 50 275 | 45 710 | 62 732 | 137 615 | 190 133 | 180 267 | 168 519 | 191 762 | 198 607 | 192 851 |
| Equity | 20 353 | 21 010 | 18 133 | 25 922 | 69 222 | 96 695 | 114 204 | 122 353 | 118 842 | 108 273 | 96 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 000 | 34 000 |
| Short-term debt | 21 474 | 27 665 | 26 164 | 35 460 | 67 108 | 92 218 | 65 263 | 45 430 | 72 249 | 51 728 | 61 558 |
| Total debt | 21 474 | 27 665 | 26 164 | 35 460 | 67 108 | 92 218 | 65 263 | 45 430 | 72 249 | 89 728 | 95 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minel Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Jensen | Chief Executive Officer | 0 companies |
| Even Brennbakken | Deputy Member | 0 companies |
| Tore Thallaug | Chairman | 0 companies |
| Øyvind Sæthersmoen | Board of Directors | 0 companies |
| Tore Sæthersmoen | Board of Directors | 0 companies |
| Kjell Michaelsen | Chairman | 0 companies |
| Gudbrand Granaasen Olimb | Board of Directors | 0 companies |
| Guro Storlien Evensen | Board of Directors | 0 companies |
| Thomas Røste | Board of Directors | 0 companies |
| Rune Brennbakken | Board of Directors | 0 companies |
| Lars Harald Røste | Board of Directors | 0 companies |