| Revenue | NOK 132K | +0% |
| EBITDA | NOK -275K | -59% |
| Net profit | NOK 937K | -65% |
| Total assets | NOK 28,6M | +0% |
| Equity | NOK 21,6M | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 127 | 130 | 98 | 127 | 131 | 110 | 131 | 129 | 120 | 120 | 120 | 132 | 132 |
| Staff expenses | −152 | 3 | −0 | −0 | −342 | −68 | −0 | −0 | −750 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −19 | −3 179 | −92 | −363 | −70 | −167 | −43 | −832 | −205 | −116 | −85 | −173 | −275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −19 | −3 179 | −92 | −363 | −70 | −167 | −43 | −832 | −205 | −116 | −85 | −173 | −275 |
| Net financials | 3 046 | 1 421 | 1 830 | 1 502 | 881 | 854 | 2 014 | 5 024 | −18 | −132 | 15 | 5 066 | 2 871 | 1 487 |
| Profit before tax | 3 001 | 1 402 | −1 349 | 1 410 | 518 | 784 | 1 847 | 4 981 | −850 | −337 | −101 | 4 980 | 2 698 | 1 213 |
| Tax | −21 | −38 | −12 | −44 | −101 | −24 | −38 | 21 | −200 | −74 | −20 | 59 | −3 | 275 |
| Net profit | 3 022 | 1 440 | −1 337 | 1 454 | 619 | 808 | 1 886 | 4 960 | −650 | −263 | −81 | 4 922 | 2 701 | 937 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 613 | 16 733 | 14 585 | 14 789 | 13 705 | 17 462 | 27 634 | 32 683 | 27 765 | 33 574 | 23 202 | 26 214 | 28 608 | 28 640 |
| Equity | 10 632 | 12 072 | 9 235 | 9 689 | 10 307 | 11 115 | 13 001 | 17 961 | 17 312 | 17 049 | 16 968 | 21 890 | 24 591 | 21 598 |
| Long-term debt | 3 667 | 3 439 | 3 121 | 2 847 | 2 574 | 6 301 | 14 597 | 14 499 | 10 126 | 16 485 | 6 207 | 4 305 | 4 000 | 7 000 |
| Short-term debt | 3 313 | 1 222 | 2 230 | 2 253 | 823 | 46 | 36 | 223 | 328 | 40 | 26 | 20 | 16 | 42 |
| Total debt | 6 980 | 4 661 | 5 350 | 5 101 | 3 397 | 6 346 | 14 633 | 14 722 | 10 453 | 16 525 | 6 234 | 4 325 | 4 016 | 7 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YY Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 8.8% | 8.8% | 2022 | |
| Individual | 8.7% | 8.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yat Yiu Cheng | Chief Executive Officer | 0 companies |
| Yat Fai Cheng | Chairman | 0 companies |