| Revenue | NOK 203,4M | -15% |
| EBITDA | NOK -6,7M | -207% |
| Net profit | NOK -5,9M | -338% |
| Total assets | NOK 85,3M | -19% |
| Equity | NOK 42M | -12% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 176 705 | 210 800 | 223 095 | 238 788 | 203 431 |
| Staff expenses | −38 463 | −44 369 | −45 978 | −46 426 | −50 094 |
| EBITDA | 223 | 1 830 | 3 659 | 6 273 | −6 717 |
| Depreciation & amort. | −1 145 | −1 162 | −1 129 | −1 317 | −1 377 |
| EBIT | −922 | 668 | 2 530 | 4 956 | −8 094 |
| Net financials | −555 | 1 569 | −941 | −2 056 | 410 |
| Profit before tax | −1 477 | 2 237 | 1 589 | 2 900 | −7 684 |
| Tax | −322 | 495 | 232 | 442 | −1 829 |
| Net profit | −1 155 | 1 742 | 1 357 | 2 458 | −5 855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 794 | 103 334 | 94 721 | 105 658 | 85 311 |
| Equity | 46 298 | 48 040 | 47 397 | 47 854 | 41 998 |
| Long-term debt | 2 922 | 2 630 | 2 197 | 8 340 | 6 453 |
| Short-term debt | 33 574 | 52 664 | 45 129 | 49 464 | 36 860 |
| Total debt | 36 496 | 55 294 | 47 326 | 57 804 | 43 313 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
DL Chief Executive Officer | Chief Executive Officer | 2026 |
TM Deputy Member | Deputy Member | 2024 |
OM Chief Executive Officer | Chief Executive Officer | 2019 |
ER Observer | Observer | 2025 |
TT Observer | Observer | 2025 |
| Former (2) | ||
SG Deputy Member | Deputy Member | 2022 – 2024 |
TN Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Didrick Lynne Rodin | Chief Executive Officer | 0 companies |
| Tor Morten Brovold | Deputy Member | 0 companies |
| Stein Gunnar Skarning | Deputy Member | 0 companies |
| Ole Marius Eide Rosendal | Chief Executive Officer | 0 companies |
| Erik Rodin | Observer | 0 companies |
| Tore Tajet | Observer | 0 companies |
| Tore Nyblom | Deputy Member | 0 companies |
| Odd Christopher Hansen | Chairman | 0 companies |
| Øyvind Samuelsen | Board of Directors | 0 companies |
| Tor Sanden | Board of Directors | 0 companies |
| Torfinn Anderson | Board of Directors | 0 companies |
| Remy Andre Haugbro | Board of Directors | 0 companies |
| Jørgen Rodin | Board of Directors | 0 companies |
| Tore Hoel | Board of Directors | 0 companies |
| Jørgen Waaler | Chairman | 0 companies |
| Jan Ove Haugen | Board of Directors | 0 companies |
| Oddmund Andreas L Søvik | Board of Directors | 0 companies |