| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 93K | +357% |
| Net profit | NOK 76K | +274% |
| Total assets | NOK 3M | +5% |
| Equity | NOK 2,4M | +3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 440 | 1 409 | 1 024 | 1 778 | 890 | 1 986 | 675 | 859 | 914 | 929 | 1 878 | 1 014 | 1 077 | 1 116 | 1 069 | 1 339 | 1 369 |
| Staff expenses | −98 | −116 | −110 | −148 | −147 | −147 | −147 | −126 | −126 | −127 | −115 | −79 | −112 | −131 | −168 | −194 | −192 |
| EBITDA | 270 | 731 | 178 | 875 | 222 | 1 444 | 174 | 396 | 494 | 443 | 1 048 | 340 | 185 | 301 | 283 | −36 | 93 |
| Depreciation & amort. | −199 | −201 | −203 | −204 | −190 | −190 | −186 | −185 | −70 | −47 | −49 | −52 | −52 | −52 | −38 | −30 | −8 |
| EBIT | 71 | 529 | −24 | 671 | 32 | 1 253 | −12 | 211 | 423 | 396 | 1 000 | 288 | 134 | 249 | 245 | −67 | 85 |
| Net financials | −141 | −88 | −88 | −123 | −115 | −96 | −75 | −58 | −44 | −38 | −24 | −18 | −12 | −3 | 7 | 10 | 14 |
| Profit before tax | −70 | 441 | −113 | 548 | −84 | 1 158 | −87 | 153 | 379 | 358 | 976 | 269 | 122 | 245 | 252 | −56 | 99 |
| Tax | −19 | 124 | −86 | 154 | −23 | 339 | −24 | −4 | 73 | 66 | 205 | 59 | 27 | 54 | 55 | −12 | 22 |
| Net profit | −51 | 317 | −26 | 394 | −60 | 819 | −64 | 158 | 306 | 292 | 771 | 210 | 95 | 191 | 196 | −44 | 76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 087 | 4 622 | 3 691 | 4 696 | 4 025 | 4 863 | 3 613 | 3 541 | 3 386 | 3 247 | 3 748 | 3 507 | 3 523 | 3 175 | 3 058 | 2 901 | 3 040 |
| Equity | 1 053 | 1 220 | 1 194 | 1 431 | 1 371 | 1 390 | 1 326 | 1 284 | 1 490 | 1 581 | 2 253 | 2 463 | 2 308 | 2 249 | 2 395 | 2 351 | 2 428 |
| Long-term debt | 2 796 | 2 640 | 2 370 | 2 861 | 2 469 | 2 471 | 2 175 | 1 826 | 1 546 | 1 271 | 1 008 | 790 | 594 | 405 | 398 | 386 | 408 |
| Short-term debt | 238 | 762 | 128 | 404 | 186 | 1 002 | 113 | 432 | 351 | 395 | 488 | 255 | 621 | 521 | 265 | 164 | 204 |
| Total debt | 3 034 | 3 402 | 2 498 | 3 265 | 2 655 | 3 473 | 2 287 | 2 258 | 1 896 | 1 666 | 1 496 | 1 045 | 1 215 | 926 | 663 | 550 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tønsvik Maskin As | Company | 50.0% | 50.0% | 2022 |
Tønsvikveien Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Jonny Olsen | Deputy Member | 0 companies |
| Steinar Colin Wright | Chairman | 0 companies |
| Roar Karlsen | Board of Directors | 0 companies |
| Ole Harald Bårdsen | Board of Directors | 0 companies |