| Revenue | NOK 97,9M | +10% |
| EBITDA | NOK 9,4M | -24% |
| Net profit | NOK 906K | -67% |
| Total assets | NOK 55,9M | +2% |
| Equity | NOK 29,6M | +3% |
| Employees | 44 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 997 | 53 308 | 46 394 | 58 806 | 55 999 | 68 729 | 51 329 | 64 917 | 69 300 | 89 054 | 97 889 |
| Staff expenses | −17 395 | −17 444 | −21 166 | −24 598 | −25 555 | −30 033 | −31 038 | −35 835 | −40 887 | −48 378 | −55 320 |
| EBITDA | 5 436 | 5 763 | 5 318 | 4 231 | 5 555 | 5 256 | 5 197 | 7 723 | 7 743 | 12 365 | 9 423 |
| Depreciation & amort. | −5 133 | −4 640 | −4 190 | −3 987 | −3 819 | −3 885 | −4 686 | −5 783 | −7 494 | −10 171 | −7 297 |
| EBIT | 303 | 1 123 | 1 128 | 244 | 1 735 | 1 370 | 511 | 1 940 | 250 | 2 194 | 2 125 |
| Net financials | 96 | 43 | 18 | 97 | 200 | −12 | 359 | 339 | 1 305 | 1 502 | −196 |
| Profit before tax | 400 | 1 166 | 1 146 | 341 | 1 935 | 1 358 | 870 | 2 279 | 1 554 | 3 696 | 1 930 |
| Tax | 150 | 337 | 270 | 7 | 327 | 327 | 160 | 400 | 152 | 980 | 1 024 |
| Net profit | 249 | 829 | 876 | 334 | 1 608 | 1 031 | 709 | 1 879 | 1 403 | 2 716 | 906 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 901 | 31 470 | 28 220 | 30 801 | 38 575 | 35 474 | 36 434 | 39 297 | 42 138 | 54 919 | 55 884 |
| Equity | 17 355 | 18 184 | 19 060 | 19 394 | 21 002 | 22 033 | 22 742 | 24 622 | 26 024 | 28 740 | 29 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 991 | 12 948 | 8 774 | 11 170 | 17 369 | 13 363 | 13 666 | 14 675 | 16 114 | 26 179 | 26 238 |
| Total debt | 7 991 | 12 948 | 8 774 | 11 170 | 17 425 | 13 363 | 13 666 | 14 675 | 16 114 | 26 179 | 26 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2020 | — | — |
AR Observer | Observer | 2025 | — | — |
OS Deputy Member | Deputy Member | 2021 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
HM Deputy Member | Deputy Member | 2023 | — | — |
OI Deputy Member | Deputy Member | 2020 | — | — |
FJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvia As | Company | 19.4% | 19.4% | 2024 |
Glitre Nett As | Company | 15.6% | 15.6% | 2024 |
Bkk As | Company | 5.8% | 5.8% | 2024 |
Noranett As | Company | 5.1% | 5.1% | 2024 |
Linja As | Company | 5.1% | 5.1% | 2024 |
Arva As | Company | 4.4% | 4.4% | 2024 |
Lede As | Company | 3.3% | 3.3% | 2024 |
Fornybar Norge | Company | 2.8% | 2.8% | 2024 |
Tensio Ts As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Lnett As | Company | 2.6% | 2.6% | 2024 |
Tensio Tn As | Company | 2.6% | 2.6% | 2024 |
Sør Aurdal Energi As | Company | 2.6% | 2.6% | 2024 |
Nordkraft As | Company | 2.6% | 2.6% | 2022 |
Dalane Energi As | Company | 2.6% | 2.6% | 2024 |
Barents Nett As | Company | 2.6% | 2.6% | 2024 |
Helgeland Kraft As | Company | 2.6% | 2.6% | 2024 |
Føie As | Company | 2.6% | 2.6% | 2024 |
Ringerikskraft As | Company | 2.6% | 2.6% | 2024 |
Elinett As | Company | 2.6% | 2.6% | 2024 |
Vestmar Nett As | Company | 1.2% | 1.2% | 2024 |
Norgesnett As | Company | 1.2% | 1.2% | 2024 |
Griug As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Eilif Trohjell | Deputy Member | 0 companies |
| Andreas Rosendahl Simonsen | Observer | 0 companies |
| Olav Stensli | Deputy Member | 0 companies |
| Stig Fretheim | Chief Executive Officer | 0 companies |
| Ida Higraff Johnsen | Deputy Member | 0 companies |
| Harald Martin Andreassen | Deputy Member | 0 companies |
| Ole Inge Rismoen | Deputy Member | 0 companies |
| Frode Johan Leiråmo Johansen | Deputy Member | 0 companies |
| Magne Nordnes | Deputy Chairman | 0 companies |
| Randi Irene Ekehaug | Board of Directors | 0 companies |
| Anne Sagstuen Nysæther | Chairman | 0 companies |
| Even Ungersness | Chairman | 0 companies |
| Rannveig Eidem Norfolk | Deputy Chairman | 0 companies |
| Bjarte Hagevik Sandal | Board of Directors | 0 companies |
| Erik Andreas Tvedt | Board of Directors | 0 companies |
| Bjørn Rune Stubbe | Board of Directors | 0 companies |
| Kristin Helen Lind | Board of Directors | 0 companies |
| Peter Worren Kirkebø | Board of Directors | 0 companies |
| Per Jarle Paulsen | Board of Directors | 0 companies |
| Maria Rodahl Johansen | Board of Directors | 0 companies |
| Tom Ivar Knutsen | Board of Directors | 0 companies |
| Petter Tollefsen | Board of Directors | 0 companies |
| Erik Longva | Chairman | 0 companies |
| Jens Skår | Board of Directors | 0 companies |