| Revenue | NOK 187,1M | +6% |
| EBITDA | NOK 12,2M | +46% |
| Net profit | NOK 6,2M | +81% |
| Total assets | NOK 72,4M | -1% |
| Equity | NOK 33,2M | -11% |
| Employees | 64 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 427 | 70 060 | 73 113 | 72 727 | 72 222 | 118 255 | 73 976 | 74 957 | 118 930 | 175 773 | 187 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 179 | −44 425 | −47 144 | −50 029 | −54 318 | −54 773 | −56 411 | −57 604 | −56 285 | −80 963 | −82 952 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 811 | 12 650 | 14 184 | 9 677 | 3 745 | 7 684 | 5 703 | 3 239 | 6 078 | 8 339 | 12 178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −73 | −62 | −104 | −0 | −152 | −116 | −69 | −42 | −4 525 | −4 347 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 733 | 12 577 | 14 123 | 9 573 | 3 745 | 7 532 | 5 588 | 3 170 | 6 035 | 3 813 | 7 831 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 148 | 1 101 | 284 | 681 | 976 | 620 | 966 | −119 | 299 | 807 | 1 115 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 881 | 13 677 | 14 407 | 10 254 | 4 721 | 8 151 | 6 554 | 3 052 | 6 334 | 4 620 | 8 946 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 018 | 3 786 | 3 633 | 2 495 | 1 113 | 1 736 | 1 337 | 728 | 1 447 | 1 206 | 2 774 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 863 | 9 891 | 10 774 | 7 759 | 3 609 | 6 416 | 5 216 | 2 324 | 4 887 | 3 414 | 6 172 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 44 833 | 37 485 | 47 669 | 43 749 | 40 768 | 44 042 | 45 669 | 38 950 | 39 990 | 73 109 | 72 378 |
| Equity | — | — | — | — | — | — | — | 18 308 | 19 633 | 18 358 | 18 358 | 19 855 | 23 062 | 19 855 | 20 330 | 19 143 | 37 506 | 33 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 810 | 17 852 | 29 311 | 25 391 | 20 914 | 20 980 | 25 815 | 18 620 | 20 847 | 35 603 | 39 165 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 525 | 17 852 | 29 311 | 25 391 | 20 914 | 20 980 | 25 815 | 18 620 | 20 847 | 35 603 | 39 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2024 | — | — |
FA Deputy Member | Deputy Member | 2021 | — | — |
CA Deputy Member | Deputy Member | 2025 | — | — |
TF Deputy Member | Deputy Member | 2023 | — | — |
KF Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 2023 | — | — |
DM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryn Aarflot As | Company | 17.1% | 17.1% | 2024 |
| Individual | 5.4% | 5.4% | 2022 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Lund Engenes | Deputy Member | 0 companies |
| Fredrik Aleksander Martinsen | Deputy Member | 0 companies |
| Cecilia Anne Orheim | Deputy Member | 0 companies |
| Thomas Flo Haugaard | Deputy Member | 0 companies |
| Karin Fluto | Deputy Member | 0 companies |
| Sølvi Merete Lyngøy | Deputy Member | 0 companies |
| David Molenaar | Deputy Member | 0 companies |
| Ida Marie Schjerven Daae | Board of Directors | 0 companies |
| Stein Jacob Frisch | Chairman | 0 companies |
| Celine Varmann Collett Jørgensen | Board of Directors | 0 companies |
| Kjeld Per Rimberg | Chairman | 0 companies |
| Ida Marie Tiseth Daae | Board of Directors | 0 companies |
| Mikkel Lassen Ellingsen | Board of Directors | 0 companies |
| Ellen Marie Møller | Board of Directors | 0 companies |
| Petter Andrésen | Board of Directors | 0 companies |