| Revenue | NOK 168,9M | +15% |
| EBITDA | NOK -3,8M | -383% |
| Net profit | NOK 2,4M | -54% |
| Total assets | NOK 215M | +3% |
| Equity | NOK 166,2M | +0% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 750 | 138 982 | 135 560 | 146 426 | 168 911 |
| Staff expenses | −83 409 | −86 538 | −88 147 | −95 650 | −0 |
| EBITDA | −2 423 | 4 592 | 1 541 | −781 | −3 771 |
| Depreciation & amort. | −2 861 | −2 055 | −1 307 | −932 | −0 |
| EBIT | −5 284 | 2 537 | 234 | −1 713 | −3 771 |
| Net financials | 835 | −374 | 1 445 | 8 240 | 7 019 |
| Profit before tax | −4 449 | 2 163 | 1 679 | 6 527 | 3 248 |
| Tax | −221 | 319 | 422 | 1 423 | −0 |
| Net profit | −4 228 | 1 844 | 1 257 | 5 104 | 2 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194 864 | 208 321 | 207 271 | 208 280 | 214 995 |
| Equity | 164 853 | 167 018 | 166 894 | 166 955 | 166 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 011 | 41 305 | 40 377 | 41 325 | 48 835 |
| Total debt | 30 011 | 41 305 | 40 377 | 41 325 | 48 835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2025 |
NA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.13% | 66.13% | 2024 | |
| Company | 33.87% | 33.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Stangeland | Chief Executive Officer | 0 companies |
| Marianne Møgster | Chief Executive Officer | 0 companies |
| Narve Andre Våge | Chief Executive Officer | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |
| Hilde Drønen | Board of Directors | 0 companies |
| Martin Lundberg | Board of Directors | 0 companies |