| Revenue | NOK 6,4M | +26% |
| EBITDA | NOK -2,4M | +25% |
| Net profit | NOK 105K | -97% |
| Total assets | NOK 22,5M | -15% |
| Equity | NOK 12,2M | -15% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 853 | 264 | 4 795 | 5 133 | 6 443 |
| Staff expenses | −1 742 | −1 863 | −2 726 | −2 798 | −2 322 |
| EBITDA | −1 801 | −2 322 | −2 968 | −3 191 | −2 401 |
| Depreciation & amort. | −117 | −90 | −86 | −169 | −137 |
| EBIT | −1 918 | −2 412 | −3 054 | −3 360 | −2 538 |
| Net financials | 3 900 | 7 476 | 12 708 | 6 892 | 2 672 |
| Profit before tax | 1 982 | 5 064 | 9 655 | 3 532 | 135 |
| Tax | −4 | 26 | 34 | 8 | 30 |
| Net profit | 1 986 | 5 038 | 9 621 | 3 524 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 820 | 25 871 | 32 582 | 26 565 | 22 520 |
| Equity | 3 735 | 8 058 | 11 508 | 14 375 | 12 210 |
| Long-term debt | 15 406 | 13 601 | 13 364 | 10 616 | 7 430 |
| Short-term debt | 3 679 | 4 212 | 7 710 | 1 574 | 2 880 |
| Total debt | 19 085 | 17 814 | 21 074 | 12 190 | 10 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Deputy Member | Deputy Member | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Gundersen | Deputy Member | 0 companies |