| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 1M | -11% |
| Net profit | NOK 891K | -4% |
| Total assets | NOK 9,9M | +6% |
| Equity | NOK 9,5M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 825 | 866 | 956 | 950 | 964 | 982 | 1 030 | 1 064 | 1 073 | 1 118 | 1 140 | 1 155 | 1 204 | 1 283 | 1 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 843 | 766 | 616 | 929 | 745 | 867 | 927 | 942 | 975 | 719 | 988 | 1 075 | 1 071 | 948 | 1 144 | 1 019 |
| Depreciation & amort. | −268 | −257 | −266 | −319 | −338 | −274 | −221 | −251 | −213 | −195 | −185 | −161 | −123 | −129 | −130 | −145 |
| EBIT | 575 | 510 | 350 | 610 | 407 | 594 | 706 | 691 | 762 | 525 | 803 | 914 | 948 | 819 | 1 014 | 874 |
| Net financials | −1 336 | 756 | −625 | −350 | 81 | −253 | −489 | −37 | −22 | −152 | −61 | −83 | 458 | 56 | 154 | 252 |
| Profit before tax | −761 | 1 266 | −274 | 260 | 488 | 341 | 217 | 654 | 740 | 373 | 742 | 831 | 1 406 | 875 | 1 168 | 1 126 |
| Tax | 111 | 92 | 50 | 143 | 127 | 160 | 169 | 152 | 164 | 101 | 157 | 181 | 184 | 177 | 239 | 235 |
| Net profit | −872 | 1 174 | −324 | 118 | 361 | 180 | 48 | 501 | 576 | 272 | 585 | 649 | 1 222 | 698 | 929 | 891 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 650 | 6 611 | 6 499 | 6 496 | 6 345 | 6 462 | 6 638 | 6 479 | 6 891 | 6 727 | 7 064 | 7 626 | 8 330 | 8 777 | 9 331 | 9 852 |
| Equity | 1 217 | 2 338 | 1 962 | 2 079 | 3 246 | 3 397 | 3 445 | 3 946 | 4 523 | 4 795 | 5 380 | 5 920 | 7 142 | 7 840 | 8 569 | 9 460 |
| Long-term debt | 5 281 | 4 099 | 4 345 | 4 206 | 2 938 | 2 785 | 2 959 | 2 326 | 1 990 | 1 782 | 1 476 | 1 348 | 935 | 610 | 282 | 99 |
| Short-term debt | 153 | 174 | 192 | 211 | 161 | 280 | 234 | 207 | 378 | 150 | 208 | 359 | 254 | 327 | 480 | 292 |
| Total debt | 5 434 | 4 273 | 4 538 | 4 417 | 3 098 | 3 065 | 3 192 | 2 533 | 2 368 | 1 932 | 1 684 | 1 707 | 1 189 | 937 | 762 | 392 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Jarle Rødseth | Chairman | 0 companies |
| Zejna Kezo | Board of Directors | 0 companies |