| Revenue | NOK 854K | -22% |
| EBITDA | NOK 690K | -31% |
| Net profit | NOK 291K | -41% |
| Total assets | NOK 5M | +2% |
| Equity | NOK 1,7M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 427 | 434 | 446 | 413 | 385 | 620 | 720 | 748 | 770 | 781 | 790 | 873 | 789 | 1 320 | 1 089 | 854 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −210 | −315 | −315 | −315 | −315 | −315 | −309 | −315 | −315 | −0 | −0 |
| EBITDA | 350 | 389 | 380 | 404 | 382 | 348 | 369 | 363 | 379 | 397 | 406 | 412 | 433 | 345 | 780 | 993 | 690 |
| Depreciation & amort. | −128 | −139 | −143 | −144 | −126 | −102 | −256 | −256 | −258 | −258 | −258 | −240 | −239 | −196 | −184 | −181 | −126 |
| EBIT | 222 | 250 | 236 | 260 | 256 | 246 | 112 | 107 | 121 | 139 | 148 | 171 | 194 | 149 | 596 | 812 | 564 |
| Net financials | −734 | −58 | −95 | −138 | −105 | −191 | −192 | −148 | −132 | −122 | −123 | −131 | −174 | −164 | −218 | −183 | −190 |
| Profit before tax | −512 | 191 | 141 | 122 | 150 | 55 | −80 | −41 | −10 | 17 | 25 | 40 | 20 | −15 | 379 | 628 | 373 |
| Tax | 13 | 43 | 39 | 34 | 42 | 25 | −21 | 6 | 7 | 15 | 18 | 9 | 4 | −3 | 83 | 138 | 82 |
| Net profit | −525 | 148 | 101 | 88 | 108 | 30 | −59 | −47 | −18 | 2 | 7 | 31 | 16 | −12 | 295 | 490 | 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 300 | 2 409 | 2 166 | 3 538 | 3 813 | 5 679 | 5 877 | 4 943 | 4 709 | 4 492 | 4 271 | 4 079 | 4 240 | 5 311 | 6 939 | 4 910 | 5 025 |
| Equity | 293 | 442 | 443 | 531 | 639 | 669 | 611 | 563 | 546 | 547 | 554 | 585 | 601 | 589 | 885 | 1 375 | 1 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 733 | 4 840 | 4 530 | 4 304 | 4 077 | 3 851 | 3 624 | 3 398 | 3 171 | 4 120 | 4 100 | 2 438 | 2 376 |
| Short-term debt | 179 | 225 | 73 | 74 | 441 | 170 | 737 | 76 | 86 | 94 | 93 | 96 | 468 | 602 | 1 955 | 1 098 | 983 |
| Total debt | 2 006 | 1 967 | 1 723 | 3 007 | 3 174 | 5 010 | 5 267 | 4 380 | 4 163 | 3 945 | 3 717 | 3 494 | 3 639 | 4 722 | 6 055 | 3 536 | 3 360 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dave Holding As | Company | 52.5% | 52.5% | 2024 |
Sørneset Holding As | Company | 47.5% | 47.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Eriksen | Chairman | 0 companies |
| Venke Breivik | Board of Directors | 0 companies |
| Linda Elisabeth Rørdal Henriksen | Board of Directors | 0 companies |
| Håvard Henriksen | Board of Directors | 0 companies |