| Revenue | NOK 12,8M | -3% |
| EBITDA | NOK 180K | -62% |
| Net profit | NOK -88K | -141% |
| Total assets | NOK 3,7M | +12% |
| Equity | NOK 101K | -76% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 128 | 31 545 | 32 462 | 35 857 | 28 270 | 9 307 | 10 196 | 11 656 | 12 219 | 11 255 | 11 005 | 13 578 | 15 097 | 14 616 | 13 519 | 13 265 | 12 828 |
| Staff expenses | −1 677 | −1 786 | −1 833 | −1 725 | −1 576 | −2 100 | −2 304 | −2 456 | −2 769 | −2 442 | −2 252 | −3 183 | −3 156 | −2 759 | −2 665 | −3 048 | −3 861 |
| EBITDA | 248 | 298 | −198 | −169 | 294 | 386 | 109 | 294 | 271 | 611 | 558 | 392 | 655 | 308 | 376 | 479 | 180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −200 | −174 | −178 | −152 | −154 | −134 | −108 | −100 | −111 |
| EBIT | 248 | 298 | −198 | −169 | 294 | 386 | 109 | 159 | 71 | 437 | 380 | 240 | 501 | 174 | 269 | 378 | 68 |
| Net financials | 24 | 9 | −4 | −12 | −7 | −8 | −6 | −2 | −11 | −14 | −33 | −43 | −42 | −122 | −76 | −105 | −123 |
| Profit before tax | 272 | 308 | −202 | −181 | 288 | 378 | 103 | 157 | 60 | 422 | 348 | 196 | 459 | 52 | 193 | 274 | −55 |
| Tax | 87 | 74 | −5 | −0 | 15 | 112 | 20 | 108 | 16 | 103 | 95 | 43 | 103 | 12 | 45 | 60 | 33 |
| Net profit | 185 | 234 | −196 | −181 | 272 | 266 | 83 | 50 | 44 | 319 | 253 | 153 | 356 | 41 | 148 | 213 | −88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 874 | 2 889 | 1 946 | 1 950 | 1 618 | 1 504 | 1 457 | 1 863 | 2 102 | 2 255 | 2 990 | 2 998 | 3 572 | 2 911 | 3 409 | 3 273 | 3 657 |
| Equity | 694 | 727 | 231 | 50 | 163 | 150 | 232 | 282 | 326 | 145 | 398 | 551 | 357 | 398 | 398 | 423 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 83 | 1 000 | 800 | 600 | 400 | 200 | 0 | 643 |
| Short-term debt | 2 181 | 2 157 | 1 715 | 1 900 | 1 455 | 1 355 | 1 224 | 1 581 | 1 570 | 2 026 | 1 592 | 1 647 | 2 614 | 2 113 | 2 811 | 2 850 | 2 913 |
| Total debt | 2 181 | 2 162 | 1 715 | 1 900 | 1 455 | 1 355 | 1 224 | 1 581 | 1 777 | 2 109 | 2 592 | 2 447 | 3 214 | 2 513 | 3 011 | 2 850 | 3 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2014 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolli Holding As | Company | 100.0% | 100.0% | 2024 |
Ruben Solheim As | Company | 91.0% | 91.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Nordal Solheim | Deputy Member | 0 companies |
| Marcus Nordal Solheim | Chief Executive Officer | 0 companies |
| Dagfinn Jarle Øyra | Board of Directors | 0 companies |
| Ruben Nordal Solheim | Chairman | 0 companies |
| Birger Solheim | Board of Directors | 0 companies |