| Revenue | NOK 33,7M | -31% |
| EBITDA | NOK -498K | -127% |
| Net profit | NOK -477K | -119% |
| Total assets | NOK 7,6M | -33% |
| Equity | NOK 3M | -14% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 708 | 26 996 | 28 891 | 35 112 | 35 231 | 35 999 | 65 042 | 51 648 | 49 439 | 50 427 | 49 926 | 54 058 | 46 247 | 57 285 | 64 526 | 49 073 | 33 658 |
| Staff expenses | −0 | −4 878 | −5 695 | −8 253 | −10 876 | −12 763 | −11 133 | −16 002 | −17 335 | −12 210 | −11 340 | −11 835 | −12 267 | −10 279 | −10 790 | −13 066 | −13 133 | −13 315 |
| EBITDA | 0 | 1 471 | 1 240 | 2 368 | 2 263 | 155 | 3 409 | 463 | −1 053 | 1 995 | 6 622 | 4 648 | 2 908 | 2 539 | 4 068 | 4 697 | 1 867 | −498 |
| Depreciation & amort. | −0 | −31 | −31 | −17 | −59 | −83 | −83 | −82 | −109 | −65 | −70 | −99 | −129 | −148 | −150 | −198 | −233 | −166 |
| EBIT | 0 | 1 439 | 1 209 | 2 351 | 2 204 | 73 | 3 326 | 381 | −1 162 | 1 930 | 6 551 | 4 549 | 2 779 | 2 391 | 3 918 | 4 499 | 1 634 | −665 |
| Net financials | 0 | 18 | −6 | −9 | 0 | −8 | 9 | −311 | −257 | −67 | −74 | −37 | −42 | −83 | −62 | 814 | 1 265 | 65 |
| Profit before tax | 0 | 1 458 | 1 203 | 2 341 | 2 204 | 64 | 3 335 | 71 | −1 419 | 1 863 | 6 478 | 4 512 | 2 737 | 2 308 | 3 856 | 5 313 | 2 899 | −599 |
| Tax | −0 | 412 | 346 | 668 | 635 | 24 | 946 | 38 | −338 | 472 | 1 565 | 1 058 | 612 | 510 | 852 | 987 | 401 | −122 |
| Net profit | 0 | 1 045 | 856 | 1 673 | 1 569 | 40 | 2 389 | 32 | −1 081 | 1 391 | 4 913 | 3 454 | 2 125 | 1 798 | 3 004 | 4 326 | 2 498 | −477 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 817 | 6 386 | 7 026 | 8 350 | 6 822 | 8 896 | 12 755 | 9 832 | 7 262 | 12 168 | 10 251 | 9 128 | 8 559 | 11 431 | 14 500 | 11 469 | 7 641 |
| Equity | — | 782 | 639 | 1 354 | 1 323 | 1 213 | 1 200 | 1 232 | 151 | 949 | 1 562 | 1 566 | 1 571 | 3 369 | 4 204 | 5 490 | 3 451 | 2 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 035 | 5 747 | 5 672 | 7 025 | 5 609 | 7 696 | 11 523 | 9 681 | 6 312 | 10 605 | 8 685 | 7 557 | 5 190 | 7 227 | 9 010 | 8 018 | 4 666 |
| Total debt | 0 | 7 035 | 5 747 | 5 672 | 7 027 | 5 609 | 7 696 | 11 523 | 9 681 | 6 312 | 10 605 | 8 685 | 7 557 | 5 190 | 7 227 | 9 010 | 8 018 | 4 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
F. E. Bording As | Company | 60.0% | 60.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Casnor Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olivia Stokholm | Board of Directors | 0 companies |
| Bernt Johan Therp | Chairman | 0 companies |
| Rolf Andreas Nordahl | Board of Directors | 0 companies |
| Chris André Kirkemo | Board of Directors | 0 companies |