| Revenue | NOK 563K | +10% |
| EBITDA | NOK 185K | +134% |
| Net profit | NOK -17K | +82% |
| Total assets | NOK 9,4M | -2% |
| Equity | NOK 1,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 759 | 2 825 | 199 | 336 | 275 | 361 | 324 | 457 | 465 | 570 | 626 | 389 | 370 | 713 | 514 | 563 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 093 | 2 734 | 107 | 167 | 146 | 213 | 178 | 165 | 232 | 186 | 239 | 112 | 71 | 300 | 79 | 185 |
| Depreciation & amort. | −269 | −260 | −0 | −19 | −20 | −20 | −20 | −20 | −20 | −20 | −38 | −39 | −39 | −27 | −40 | −45 |
| EBIT | 824 | 2 474 | 107 | 148 | 126 | 193 | 158 | 145 | 212 | 166 | 201 | 73 | 32 | 273 | 39 | 140 |
| Net financials | −832 | −418 | −107 | −141 | −193 | −173 | −142 | −141 | −130 | −146 | −218 | −78 | −69 | −106 | −153 | −160 |
| Profit before tax | −8 | 2 055 | 0 | 7 | −67 | 21 | 17 | 4 | 83 | 21 | −17 | −5 | −37 | 167 | −114 | −20 |
| Tax | −2 | 575 | 1 | 2 | −19 | 6 | 4 | 2 | 21 | 4 | −3 | −1 | −6 | 42 | −18 | −3 |
| Net profit | −5 | 1 480 | −1 | 4 | −49 | 14 | 13 | 2 | 62 | 16 | −14 | −4 | −30 | 126 | −96 | −17 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 460 | 11 351 | 6 714 | 7 133 | 6 923 | 6 733 | 6 613 | 6 852 | 6 772 | 8 880 | 9 453 | 9 266 | 9 245 | 9 522 | 9 587 | 9 437 |
| Equity | 1 491 | 2 971 | 1 559 | 1 564 | 1 597 | 1 611 | 1 624 | 1 650 | 1 711 | 1 728 | 1 729 | 1 725 | 1 694 | 1 820 | 1 805 | 1 802 |
| Long-term debt | 0 | 0 | 0 | 5 503 | 5 241 | 4 966 | 4 689 | 4 423 | 4 147 | 3 868 | 3 595 | 7 513 | 7 506 | 7 493 | 7 623 | 7 549 |
| Short-term debt | 2 458 | 179 | 5 154 | 66 | 86 | 156 | 300 | 779 | 914 | 3 284 | 4 129 | 28 | 44 | 210 | 159 | 86 |
| Total debt | 12 969 | 8 381 | 5 154 | 5 569 | 5 326 | 5 122 | 4 989 | 5 203 | 5 061 | 7 152 | 7 724 | 7 541 | 7 550 | 7 702 | 7 782 | 7 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetho Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Nymoen | Chief Executive Officer | 0 companies |
| Roger Helge Pettersen | Board of Directors | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Julie Charlotte Drechsler | Chairman | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Sven Erik Leion | Board of Directors | 0 companies |
| Svein Erik Drechsler | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |