| Revenue | NOK 3M | +14% |
| EBITDA | NOK 256K | +109% |
| Net profit | NOK 12K | +110% |
| Total assets | NOK 1,7M | +13% |
| Equity | NOK 774K | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 125 | 11 343 | 9 625 | 13 206 | 10 572 | 2 810 | 3 739 | 2 591 | 2 181 | 2 241 | 2 602 | 1 569 | 1 580 | 2 930 | 2 422 | 2 640 | 3 011 |
| Staff expenses | −2 527 | −2 695 | −2 341 | −2 568 | −2 378 | −587 | −185 | 10 | −0 | −119 | 13 | −404 | 45 | −63 | −974 | −857 | −892 |
| EBITDA | 448 | 470 | −1 419 | 1 063 | −421 | −742 | 588 | 165 | 416 | 62 | 636 | −417 | 127 | 14 | −62 | 123 | 256 |
| Depreciation & amort. | −62 | −41 | −35 | −30 | −21 | −20 | −26 | −25 | −37 | −37 | −36 | −29 | −47 | −89 | −191 | −225 | −225 |
| EBIT | 386 | 428 | −1 454 | 1 033 | −443 | −762 | 563 | 139 | 379 | 24 | 600 | −446 | 80 | −74 | −253 | −102 | 31 |
| Net financials | −309 | −299 | −214 | −276 | −32 | −80 | −25 | 131 | 0 | −0 | 2 | 1 | −6 | −9 | −15 | −15 | −19 |
| Profit before tax | 77 | 129 | −1 668 | 757 | −475 | −842 | 538 | 271 | 379 | 24 | 602 | −445 | 74 | −83 | −268 | −118 | 12 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 77 | 129 | −1 668 | 757 | −475 | −842 | 538 | 271 | 379 | 24 | 602 | −445 | 74 | −83 | −268 | −118 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 456 | 4 830 | 3 738 | 4 563 | 3 168 | 1 075 | 1 304 | 1 026 | 1 306 | 1 448 | 2 138 | 1 382 | 1 678 | 1 653 | 2 090 | 1 457 | 1 653 |
| Equity | −914 | −785 | −1 453 | −696 | −1 171 | −2 013 | 325 | 596 | 975 | 999 | 1 601 | 1 156 | 1 230 | 1 147 | 880 | 762 | 774 |
| Long-term debt | 1 898 | 1 626 | 1 343 | 1 041 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 166 | 459 | 330 | 270 |
| Short-term debt | 3 472 | 3 989 | 3 848 | 4 218 | 3 623 | 3 088 | 979 | 430 | 331 | 449 | 537 | 226 | 241 | 339 | 751 | 365 | 609 |
| Total debt | 5 370 | 5 615 | 5 191 | 5 259 | 4 338 | 3 088 | 979 | 430 | 331 | 449 | 537 | 226 | 448 | 505 | 1 210 | 695 | 879 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Stensberg | Chairman | 0 companies |
| Frode Stensberg | Board of Directors | 0 companies |