| Revenue | NOK 5M | +18% |
| EBITDA | NOK 1,3M | +28% |
| Net profit | NOK 527K | +13% |
| Total assets | NOK 12M | +45% |
| Equity | NOK 6,6M | +9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 887 | 3 722 | 3 830 | 4 222 | 4 976 |
| Staff expenses | −703 | −856 | −1 098 | −1 425 | −1 740 |
| EBITDA | 593 | 1 341 | 1 208 | 982 | 1 261 |
| Depreciation & amort. | −410 | −285 | −280 | −273 | −233 |
| EBIT | 183 | 1 056 | 928 | 709 | 1 028 |
| Net financials | −224 | −89 | −89 | −95 | −303 |
| Profit before tax | −41 | 967 | 839 | 614 | 725 |
| Tax | 10 | 213 | 190 | 147 | 197 |
| Net profit | −51 | 754 | 650 | 467 | 527 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 037 | 9 842 | 8 808 | 8 273 | 12 012 |
| Equity | 5 771 | 6 525 | 6 166 | 6 032 | 6 560 |
| Long-term debt | 3 415 | 2 892 | 2 369 | 1 979 | 4 517 |
| Short-term debt | −148 | 425 | 274 | 262 | 935 |
| Total debt | 3 267 | 3 318 | 2 642 | 2 241 | 5 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Chairman | 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.22% | 47.22% | 2022 | |
| Company | 27.78% | 27.78% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Berntzen | Chief Executive Officer | 0 companies |
| Synnøve Karin Berntzen | Board of Directors | 0 companies |
| Kjell-Marwin Lavik | Chairman | 0 companies |