| Revenue | NOK 1M | -15% |
| EBITDA | NOK 478K | +1413% |
| Net profit | NOK 5,2M | -23% |
| Total assets | NOK 42,8M | -1% |
| Equity | NOK 35,5M | +17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 201 | 188 | 192 | 188 | 186 | 232 | 198 | 290 | 276 | 170 | 459 | 308 | 1 119 | 644 | 1 215 | 1 030 |
| Staff expenses | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −70 | −890 | −312 |
| EBITDA | 5 | 162 | 150 | 161 | 160 | 130 | 137 | 146 | 144 | 141 | −11 | 301 | 108 | 859 | 430 | −36 | 478 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | 162 | 150 | 159 | 151 | 130 | 137 | 146 | 144 | 141 | −11 | 301 | 108 | 859 | 430 | −36 | 478 |
| Net financials | −5 759 | 3 719 | 2 758 | −1 219 | 1 756 | 2 843 | 3 239 | 1 064 | 1 569 | 2 | −328 | 892 | 1 675 | 2 623 | 2 094 | 7 088 | 5 126 |
| Profit before tax | −5 753 | 3 882 | 2 908 | −1 060 | 1 908 | 2 973 | 3 376 | 1 210 | 1 713 | 143 | −339 | 1 193 | 1 783 | 3 482 | 2 524 | 7 051 | 5 604 |
| Tax | −319 | 28 | 487 | 148 | 265 | 381 | 474 | 352 | 93 | 149 | 139 | 143 | 113 | 333 | 191 | 251 | 375 |
| Net profit | −5 435 | 3 854 | 2 421 | −1 208 | 1 643 | 2 593 | 2 902 | 858 | 1 619 | −6 | −478 | 1 050 | 1 669 | 3 149 | 2 334 | 6 801 | 5 229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 530 | 20 394 | 22 589 | 19 518 | 20 783 | 21 542 | 23 743 | 24 036 | 24 274 | 23 534 | 22 182 | 23 087 | 23 322 | 26 096 | 25 700 | 43 128 | 42 830 |
| Equity | 17 085 | 19 639 | 22 060 | 18 252 | 19 895 | 19 888 | 22 790 | 23 647 | 22 277 | 22 271 | 21 793 | 20 828 | 22 497 | 25 646 | 24 598 | 30 296 | 35 525 |
| Long-term debt | 0 | 0 | 47 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 |
| Short-term debt | 1 445 | 755 | 482 | 1 266 | 888 | 1 503 | 954 | 389 | 1 997 | 1 263 | 389 | 2 259 | 825 | 450 | 1 103 | 12 832 | 7 146 |
| Total debt | 1 445 | 755 | 529 | 1 266 | 888 | 1 654 | 954 | 389 | 1 997 | 1 263 | 389 | 2 259 | 825 | 450 | 1 103 | 12 832 | 7 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Margrethe Ulstein | Deputy Member | 0 companies |
| Morten Ulstein | Chairman | 0 companies |