| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 450K | -23% |
| Net profit | NOK -25K | -126% |
| Total assets | NOK 7,1M | -2% |
| Equity | NOK 2,4M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 501 | 855 | 859 | 846 | 919 | 938 | 944 | 956 | 1 170 | 1 178 | 1 192 | 1 073 | 1 151 | 1 164 | 1 064 | 1 120 |
| Staff expenses | −32 | −32 | −32 | −102 | −111 | −106 | −106 | −106 | −106 | −106 | −106 | −106 | −102 | −117 | −117 | −117 | −117 |
| EBITDA | 476 | 320 | 445 | 320 | 507 | 591 | 436 | 373 | 645 | 814 | 833 | 485 | 591 | 384 | 816 | 585 | 450 |
| Depreciation & amort. | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −198 | −193 | −198 | −198 | −198 | −198 | −198 | −198 |
| EBIT | 440 | 284 | 410 | 284 | 471 | 555 | 400 | 337 | 609 | 616 | 640 | 287 | 393 | 186 | 618 | 388 | 252 |
| Net financials | −188 | −128 | −264 | −75 | −64 | −47 | −27 | −10 | −100 | −201 | −195 | −208 | −189 | −161 | −194 | −267 | −284 |
| Profit before tax | 252 | 156 | 145 | 209 | 407 | 508 | 372 | 327 | 509 | 416 | 445 | 79 | 205 | 25 | 423 | 120 | −32 |
| Tax | 71 | 44 | 89 | 59 | 114 | 133 | 101 | 68 | 114 | 85 | 86 | 17 | 45 | 5 | 93 | 27 | −7 |
| Net profit | 181 | 113 | 56 | 150 | 293 | 375 | 272 | 260 | 395 | 331 | 359 | 62 | 160 | 19 | 330 | 94 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 427 | 3 393 | 3 258 | 3 120 | 3 078 | 3 186 | 3 034 | 2 860 | 7 993 | 8 349 | 8 305 | 7 957 | 7 763 | 7 865 | 7 458 | 7 290 | 7 137 |
| Equity | 1 016 | 1 054 | 1 035 | 1 110 | 1 303 | 1 578 | 1 750 | 1 910 | 2 205 | 2 386 | 2 595 | 2 507 | 2 516 | 2 386 | 2 566 | 2 510 | 2 435 |
| Long-term debt | 2 344 | 2 106 | 1 914 | 1 595 | 1 277 | 959 | 628 | 259 | 4 557 | 5 493 | 5 311 | 5 131 | 4 952 | 4 730 | 4 537 | 4 367 | 4 144 |
| Short-term debt | 67 | 232 | 309 | 415 | 497 | 649 | 657 | 692 | 1 231 | 470 | 397 | 319 | 295 | 749 | 355 | 413 | 558 |
| Total debt | 2 410 | 2 339 | 2 223 | 2 010 | 1 774 | 1 608 | 1 284 | 950 | 5 788 | 5 963 | 5 708 | 5 450 | 5 247 | 5 480 | 4 892 | 4 780 | 4 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oppdal Sten As | Company | 64.0% | 64.0% | 2024 |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arve Lønset | Board of Directors | 0 companies |
| Geir Sparling Jacobsen | Chairman | 0 companies |
| Sverre Edvin Løvaas | Board of Directors | 0 companies |
| Petter Bye | Board of Directors | 0 companies |