| Revenue | NOK 17,4M | -56% |
| EBITDA | NOK 685K | -73% |
| Net profit | NOK -1,8M | -11% |
| Total assets | NOK 24,8M | -20% |
| Equity | NOK 5,7M | -24% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 169 | 16 122 | 57 377 | 39 593 | 17 361 |
| Staff expenses | 2 | −0 | −20 540 | −9 670 | −7 682 |
| EBITDA | −1 579 | −994 | 3 172 | 2 540 | 685 |
| Depreciation & amort. | −0 | −0 | −3 163 | −3 597 | −1 866 |
| EBIT | −1 579 | −994 | 9 | −1 058 | −1 182 |
| Net financials | 119 | 145 | 14 | −202 | −610 |
| Profit before tax | −1 459 | −848 | 24 | −1 259 | −1 792 |
| Tax | −321 | −187 | 5 | 348 | −0 |
| Net profit | −1 138 | −662 | 18 | −1 608 | −1 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 197 | 15 935 | 22 994 | 30 990 | 24 811 |
| Equity | 14 527 | 13 865 | 14 058 | 7 450 | 5 658 |
| Long-term debt | 0 | 0 | 0 | 10 020 | 8 720 |
| Short-term debt | 1 671 | 2 070 | 8 935 | 13 520 | 10 433 |
| Total debt | 1 671 | 2 070 | 8 935 | 23 540 | 19 153 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KM Deputy Member | Deputy Member | 2025 |
OO Deputy Member | Deputy Member | 2022 |
TT Deputy Member | Deputy Member | 2024 |
PI Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GW Deputy Member | Deputy Member | 2020 – 2021 |
JO Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2022 – 2024 |
TN Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tellef Solås | Chief Executive Officer | 0 companies |
| Knut Martin Edland | Deputy Member | 0 companies |
| Ove Olav Sending | Deputy Member | 0 companies |
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Gunnar Wraa | Deputy Member | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Torfinn Tjønn | Deputy Member | 0 companies |
| Per Ivar Magnushommen | Deputy Member | 0 companies |
| Elin Halvorsen | Deputy Member | 0 companies |
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Lars Arne Straand | Board of Directors | 0 companies |
| Hilde Fjellheim | Chairman | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Gerd Straume | Board of Directors | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Tor Østenå | Board of Directors | 0 companies |
| Svein Kostveit | Chairman | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Erik Haugerød | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ingunn Vik Launes | Board of Directors | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |
| Inge Sondre Bratland | Deputy Chairman | 0 companies |