| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -55% |
| Net profit | NOK 10,3M | +412% |
| Total assets | NOK 12M | +170% |
| Equity | NOK 10M | +480% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 250 | 254 | 0 | 0 | 0 | 1 143 | 3 323 | 1 908 | 2 971 | 4 352 | 5 602 | 4 545 | 24 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −254 | −1 300 | −1 040 | −877 | −1 520 | −1 560 | −1 580 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −118 | −310 | 231 | −14 | −25 | −41 | 789 | 1 691 | 582 | 1 558 | 2 219 | 3 347 | 2 507 | −44 | −19 | −28 | −44 |
| Depreciation & amort. | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −11 | −130 | −102 | −101 | −144 | −110 | −108 | −18 | −18 | −18 | −12 |
| EBIT | 0 | −118 | −313 | 231 | −14 | −25 | −41 | 778 | 1 561 | 480 | 1 457 | 2 075 | 3 237 | 2 400 | −62 | −36 | −46 | −56 |
| Net financials | 0 | −851 | 657 | 724 | 1 630 | 1 319 | 153 | 605 | 119 | 71 | 61 | 18 | 42 | 133 | 25 | 1 327 | 2 051 | 10 365 |
| Profit before tax | 0 | −970 | 344 | 955 | 1 616 | 1 293 | 112 | 1 383 | 1 680 | 551 | 1 518 | 2 093 | 3 279 | 2 533 | −37 | 1 290 | 2 005 | 10 309 |
| Tax | −0 | 64 | −26 | 104 | 80 | 47 | 26 | 234 | 446 | 135 | 361 | 479 | 722 | 539 | −4 | −2 | 2 | 49 |
| Net profit | 0 | −1 034 | 370 | 851 | 1 536 | 1 246 | 86 | 1 149 | 1 234 | 416 | 1 157 | 1 614 | 2 558 | 1 994 | −32 | 1 292 | 2 003 | 10 261 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 734 | 13 072 | 9 805 | 7 706 | 7 079 | 5 847 | 7 443 | 7 310 | 5 908 | 5 939 | 5 719 | 5 933 | 5 422 | 3 336 | 3 698 | 4 459 | 12 049 |
| Equity | — | 12 047 | 8 520 | 5 871 | 5 657 | 6 303 | 5 747 | 5 896 | 5 030 | 3 945 | 3 103 | 2 805 | 2 613 | 2 606 | 2 574 | 1 717 | 1 720 | 9 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 57 | 57 | 179 | 162 | 138 | 78 | 57 | 55 | 42 | 29 | 676 | 719 | 12 |
| Short-term debt | 0 | 192 | 4 167 | 3 659 | 1 885 | 720 | 43 | 1 368 | 2 118 | 1 824 | 2 759 | 2 856 | 3 266 | 2 773 | 733 | 1 305 | 2 020 | 2 056 |
| Total debt | 0 | 687 | 4 552 | 3 935 | 2 050 | 776 | 100 | 1 547 | 2 281 | 1 962 | 2 836 | 2 914 | 3 321 | 2 815 | 761 | 1 981 | 2 739 | 2 068 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Angell | Board of Directors | 0 companies |
| Dag Jarle Søvik | Chairman | 0 companies |