| Revenue | NOK 5M | -28% |
| EBITDA | NOK 1,1M | -75% |
| Net profit | NOK 935K | -73% |
| Total assets | NOK 4,4M | -18% |
| Equity | NOK 2,7M | +53% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 417 | 53 009 | 66 105 | 43 954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 070 | 4 503 | 6 945 | 4 977 |
| Staff expenses | −0 | −32 781 | −37 910 | −49 022 | −9 108 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 576 | −1 407 | −1 573 | −632 |
| EBITDA | 0 | 8 686 | 5 794 | 1 947 | 30 783 | −189 | −54 | −42 | −20 | −17 | −20 | −16 | −16 | −36 | −657 | 1 726 | 4 354 | 1 100 |
| Depreciation & amort. | −0 | −556 | −256 | −415 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −13 | −15 |
| EBIT | 0 | 8 129 | 5 538 | 1 532 | 30 783 | −189 | −54 | −42 | −20 | −17 | −20 | −16 | −16 | −36 | −657 | 1 724 | 4 342 | 1 086 |
| Net financials | 0 | 65 | −25 | −89 | −2 | 42 | 29 | 44 | 7 | 4 | 3 | 1 | 1 | 1 | −1 | 2 | 57 | 119 |
| Profit before tax | 0 | 8 194 | 5 513 | 1 443 | 30 780 | −148 | −26 | 2 | −13 | −13 | −17 | −14 | −15 | −35 | −657 | 1 726 | 4 399 | 1 204 |
| Tax | −0 | 2 233 | 1 578 | 565 | 8 620 | −41 | −177 | −0 | −211 | −87 | −71 | −57 | −3 | −8 | −0 | 237 | 968 | 269 |
| Net profit | 0 | 5 961 | 3 935 | 878 | 22 161 | −106 | 152 | 2 | 199 | 73 | 54 | 42 | −12 | −27 | −657 | 1 489 | 3 431 | 935 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 989 | 20 310 | 22 534 | 33 043 | 25 199 | 8 157 | 4 580 | 3 685 | 2 962 | 2 431 | 2 043 | 1 730 | 1 029 | 449 | 2 388 | 5 376 | 4 394 |
| Equity | — | 4 123 | 5 213 | 2 383 | 18 296 | 2 520 | 171 | 173 | 372 | 445 | 439 | 469 | 446 | 101 | 143 | 333 | 1 764 | 2 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 663 | 4 370 | 3 500 | 2 593 | 1 992 | 1 530 | 1 170 | 936 | 0 | 0 | 1 | 1 | 3 |
| Short-term debt | 0 | 20 742 | 14 272 | 17 893 | 7 670 | 17 016 | 3 616 | 907 | 720 | 526 | 462 | 404 | 347 | 928 | 306 | 2 054 | 3 611 | 1 691 |
| Total debt | 0 | 21 867 | 15 097 | 20 151 | 14 747 | 22 679 | 7 986 | 4 407 | 3 313 | 2 518 | 1 992 | 1 574 | 1 283 | 928 | 306 | 2 056 | 3 612 | 1 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inventura As | Company | 100.0% | 100.0% | 2024 |
Søvik Prosess Partner As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Jarle Søvik | Chief Executive Officer | 0 companies |
| Trond Slethaug | Chairman | 0 companies |
| Matias Gauslaa Haukom | Board of Directors | 0 companies |