| Revenue | NOK 6M | -5% |
| EBITDA | NOK 615K | +470% |
| Net profit | NOK -164K | +66% |
| Total assets | NOK 3,9M | -8% |
| Equity | NOK -1M | -19% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 677 | 4 679 | 4 936 | 5 669 | 5 605 | 5 883 | 6 494 | 7 203 | 7 790 | 9 290 | 10 011 | 10 186 | 10 262 | 10 550 | 7 133 | 6 248 | 5 964 |
| Staff expenses | −1 426 | −1 226 | −1 487 | −1 556 | −1 663 | −1 653 | −1 764 | −2 287 | −2 333 | −3 213 | −3 403 | −4 069 | −3 376 | −4 144 | −2 852 | −2 626 | −2 131 |
| EBITDA | 158 | 454 | 249 | 776 | 647 | 665 | 912 | 719 | 717 | 596 | 721 | 39 | 606 | −136 | 25 | 108 | 615 |
| Depreciation & amort. | −225 | −202 | −189 | −218 | −219 | −223 | −237 | −222 | −128 | −134 | −143 | −188 | −236 | −259 | −626 | −285 | −397 |
| EBIT | −67 | 252 | 60 | 558 | 428 | 443 | 675 | 497 | 589 | 461 | 578 | −149 | 370 | −395 | −601 | −178 | 217 |
| Net financials | −338 | −334 | −301 | −287 | −344 | −274 | −225 | −161 | −124 | −110 | −109 | −99 | −96 | −79 | −197 | −309 | −382 |
| Profit before tax | −405 | −82 | −241 | 271 | 84 | 168 | 450 | 337 | 465 | 351 | 469 | −248 | 274 | −474 | −798 | −487 | −164 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 39 | 111 | 120 | −14 | 44 | −19 | −0 | −0 | −0 |
| Net profit | −405 | −82 | −241 | 271 | 84 | 168 | 450 | 337 | 426 | 240 | 350 | −234 | 231 | −455 | −798 | −487 | −164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 393 | 4 229 | 3 827 | 3 700 | 3 362 | 3 208 | 3 238 | 2 918 | 2 936 | 3 481 | 3 464 | 3 224 | 3 436 | 5 278 | 4 847 | 4 273 | 3 933 |
| Equity | −1 296 | −1 378 | −1 619 | −1 347 | −1 264 | −993 | −473 | −137 | 289 | 530 | 879 | 645 | 876 | 421 | −377 | −864 | −1 028 |
| Long-term debt | 3 670 | 3 398 | 3 100 | 4 375 | 3 750 | 3 281 | 2 483 | 2 168 | 1 661 | 1 600 | 1 302 | 1 115 | 1 241 | 3 000 | 3 302 | 2 987 | 2 661 |
| Short-term debt | 2 019 | 2 209 | 2 346 | 673 | 876 | 919 | 1 228 | 887 | 985 | 1 351 | 1 283 | 1 464 | 1 319 | 1 857 | 1 922 | 2 150 | 2 301 |
| Total debt | 5 688 | 5 607 | 5 445 | 5 048 | 4 626 | 4 201 | 3 711 | 3 055 | 2 647 | 2 952 | 2 585 | 2 578 | 2 560 | 4 857 | 5 224 | 5 137 | 4 961 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Ryste | Deputy Chairman | 0 companies |
| Marie Aambø | Chairman | 0 companies |
| Astrid Synnøve Aambø | Board of Directors | 0 companies |