| Revenue | NOK 11,4M | +0% |
| EBITDA | NOK 1,6M | +147% |
| Net profit | NOK 987K | +146% |
| Total assets | NOK 8,5M | -2% |
| Equity | NOK 3,9M | +32% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 681 | 8 786 | 11 962 | 11 440 | 11 414 |
| Staff expenses | −1 977 | −2 739 | −3 417 | −3 748 | −2 788 |
| EBITDA | 534 | 989 | 1 996 | 650 | 1 609 |
| Depreciation & amort. | −212 | −292 | −289 | −163 | −381 |
| EBIT | 322 | 697 | 1 707 | 487 | 1 227 |
| Net financials | −144 | −117 | −134 | −29 | 41 |
| Profit before tax | 178 | 580 | 1 573 | 457 | 1 269 |
| Tax | 69 | 129 | 346 | 57 | 282 |
| Net profit | 110 | 451 | 1 227 | 401 | 987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 019 | 7 128 | 9 023 | 8 743 | 8 527 |
| Equity | 1 613 | 2 065 | 3 160 | 2 970 | 3 917 |
| Long-term debt | 941 | 3 472 | 3 307 | 3 143 | 3 002 |
| Short-term debt | 1 464 | 1 591 | 2 555 | 2 629 | 1 608 |
| Total debt | 2 405 | 5 063 | 5 862 | 5 773 | 4 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2020 |
RF Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Flåtten | Chief Executive Officer | 0 companies |
| Renate Flåtten | Deputy Member | 0 companies |
| Christoffer Grøtte Flåtten | Chairman | 0 companies |
| Per Olav Flåtten | Board of Directors | 0 companies |