| Revenue | NOK 10,8M | +6% |
| EBITDA | NOK -114K | -394% |
| Net profit | NOK -287K | +21% |
| Total assets | NOK 1,3M | -17% |
| Equity | NOK -706K | -68% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 574 | 10 531 | 9 416 | 12 952 | 13 589 | 13 855 | 16 108 | 16 349 | 13 997 | 15 346 | 16 045 | 16 241 | 9 451 | 10 168 | 10 787 |
| Staff expenses | −3 603 | −3 637 | −3 503 | −4 502 | −5 531 | −5 670 | −6 734 | −6 572 | −6 402 | −6 020 | −6 605 | −7 156 | −4 092 | −4 586 | −4 946 |
| EBITDA | −292 | −321 | −450 | 1 384 | 664 | 666 | 862 | 799 | −966 | 756 | 610 | 21 | −93 | 39 | −114 |
| Depreciation & amort. | −195 | −192 | −185 | −232 | −329 | −333 | −359 | −345 | −265 | −181 | −143 | −147 | −124 | −118 | −140 |
| EBIT | −487 | −513 | −635 | 1 152 | 335 | 333 | 503 | 454 | −1 231 | 576 | 466 | −126 | −216 | −79 | −254 |
| Net financials | −124 | −119 | −140 | −85 | −75 | −44 | −17 | 1 | −33 | −26 | −16 | −12 | −30 | −286 | −33 |
| Profit before tax | −610 | −632 | −775 | 1 067 | 260 | 288 | 485 | 455 | −1 263 | 550 | 451 | −138 | −247 | −365 | −287 |
| Tax | −121 | −0 | −0 | −0 | −0 | 26 | 165 | 165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −490 | −632 | −775 | 1 067 | 260 | 263 | 320 | 290 | −1 263 | 550 | 451 | −138 | −247 | −365 | −287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 935 | 2 438 | 1 487 | 2 273 | 2 796 | 2 840 | 3 200 | 3 096 | 2 013 | 2 831 | 2 945 | 2 865 | 2 080 | 1 602 | 1 336 |
| Equity | −351 | −983 | −1 758 | −690 | −430 | −168 | 153 | 443 | −821 | −271 | 180 | 42 | −54 | −419 | −706 |
| Long-term debt | 0 | 1 198 | 934 | 652 | 349 | 196 | 69 | 0 | 290 | 224 | 159 | 93 | 636 | 283 | 83 |
| Short-term debt | 1 846 | 2 223 | 2 311 | 2 312 | 2 877 | 2 811 | 2 979 | 2 653 | 2 543 | 2 877 | 2 606 | 2 730 | 1 498 | 1 738 | 1 959 |
| Total debt | 3 285 | 3 421 | 3 245 | 2 963 | 3 226 | 3 008 | 3 047 | 2 653 | 2 833 | 3 101 | 2 764 | 2 823 | 2 134 | 2 021 | 2 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Lockert Dybwad | Chief Executive Officer | 0 companies |
| Eyvind Hanssen | Chairman | 0 companies |
| Jan-Børre Dybwad | Board of Directors | 0 companies |