| Revenue | NOK 3,3M | -9% |
| EBITDA | NOK 90K | +122% |
| Net profit | NOK 68K | +117% |
| Total assets | NOK 4,7M | -1% |
| Equity | NOK 3,3M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 245 | 2 858 | 3 573 | 3 926 | 4 243 | 4 693 | 4 068 | 3 834 | 4 769 | 5 616 | 5 169 | 4 851 | 4 776 | 4 781 | 3 579 | 3 653 | 3 333 |
| Staff expenses | −1 079 | −1 068 | −1 343 | −1 384 | −1 715 | −766 | −1 319 | −1 101 | −1 221 | −1 219 | −1 739 | −2 193 | −1 594 | −1 548 | −1 856 | −2 036 | −1 545 |
| EBITDA | 175 | 628 | 670 | 320 | −525 | 746 | 1 | 263 | 642 | 1 001 | 345 | 384 | 230 | 322 | −424 | −418 | 90 |
| Depreciation & amort. | −102 | −99 | −64 | −27 | −24 | −26 | −25 | −22 | −5 | −15 | −25 | −31 | −185 | −257 | −251 | −101 | −23 |
| EBIT | 73 | 529 | 606 | 293 | −549 | 720 | −24 | 241 | 636 | 986 | 320 | 353 | 45 | 66 | −675 | −519 | 67 |
| Net financials | −308 | −431 | −467 | −371 | −182 | −153 | −99 | −83 | −157 | −54 | −44 | −46 | −52 | −45 | −33 | 2 | 20 |
| Profit before tax | −235 | 98 | 139 | −78 | −731 | 567 | −123 | 157 | 479 | 932 | 276 | 306 | −7 | 21 | −708 | −516 | 87 |
| Tax | −166 | −87 | −63 | −80 | −205 | 247 | −33 | 218 | 203 | 298 | 135 | 67 | −100 | −88 | −156 | −114 | 19 |
| Net profit | −69 | 185 | 202 | 2 | −526 | 320 | −90 | −61 | 276 | 635 | 141 | 239 | 93 | 109 | −552 | −403 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 399 | 3 703 | 4 335 | 4 743 | 4 552 | 4 177 | 4 080 | 3 987 | 4 201 | 4 836 | 5 093 | 5 342 | 5 356 | 5 661 | 5 164 | 4 761 | 4 709 |
| Equity | 2 610 | 2 744 | 2 946 | 2 999 | 2 472 | 2 819 | 2 730 | 2 668 | 2 944 | 3 579 | 3 720 | 3 959 | 4 051 | 4 160 | 3 608 | 3 205 | 3 294 |
| Long-term debt | 0 | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 907 | 1 338 | 1 745 | 2 080 | 1 357 | 1 350 | 1 319 | 1 257 | 1 258 | 1 373 | 1 383 | 1 305 | 1 500 | 1 556 | 1 555 | 1 416 |
| Total debt | 789 | 958 | 1 389 | 1 745 | 2 080 | 1 357 | 1 350 | 1 319 | 1 257 | 1 258 | 1 373 | 1 383 | 1 305 | 1 500 | 1 556 | 1 555 | 1 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Fritt Ord | Company | 16.8% | 16.8% | 2022 |
Skadi As | Company | 15.4% | 15.4% | 2022 |
Færingen Invest As | Company | 7.9% | 7.9% | 2022 |
| Individual | 7.9% | 7.9% | 2022 | |
Hering As | Company | 3.4% | 3.4% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
Onetwo3 As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Lisbeth Eriksen | Board of Directors | 0 companies |
| Tord Johan Eide | Board of Directors | 0 companies |
| Hans Othar Blix | Board of Directors | 0 companies |
| Dag Evert Eriksen | Chairman | 0 companies |