| Revenue | NOK 38,7M | +59% |
| EBITDA | NOK -1M | -183% |
| Net profit | NOK -1,3M | -253% |
| Total assets | NOK 9,1M | +8% |
| Equity | NOK 758K | -63% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 425 | 11 274 | 8 596 | 8 168 | 8 413 | 7 163 | 7 086 | 6 893 | 7 892 | 7 944 | 9 471 | 14 129 | 13 118 | 14 667 | 19 744 | 24 410 | 38 712 |
| Staff expenses | −0 | −2 451 | −2 909 | −2 721 | −2 281 | −2 441 | −2 154 | −2 018 | −2 131 | −2 255 | −1 829 | −2 224 | −2 668 | −3 278 | −4 437 | −5 191 | −5 742 | −8 818 |
| EBITDA | 0 | 955 | 819 | 265 | 373 | 243 | −16 | −201 | 87 | 613 | 501 | 761 | 2 732 | 1 182 | 1 386 | 669 | 1 256 | −1 042 |
| Depreciation & amort. | −0 | −21 | −0 | −0 | −1 | −14 | −18 | −16 | −18 | −18 | −8 | −10 | −15 | −7 | −13 | −56 | −117 | −174 |
| EBIT | 0 | 934 | 819 | 265 | 372 | 229 | −34 | −217 | 69 | 595 | 493 | 751 | 2 717 | 1 174 | 1 373 | 613 | 1 139 | −1 216 |
| Net financials | 0 | −33 | −51 | −56 | −78 | −73 | −47 | −41 | −66 | −71 | −47 | −37 | −41 | −21 | −29 | −76 | −79 | −94 |
| Profit before tax | 0 | 901 | 769 | 210 | 294 | 156 | −81 | −258 | 3 | 524 | 446 | 715 | 2 676 | 1 154 | 1 344 | 536 | 1 060 | −1 310 |
| Tax | −0 | 254 | 215 | 60 | 81 | 47 | −3 | −0 | −0 | 86 | 115 | 164 | 585 | 250 | 300 | 93 | 231 | −39 |
| Net profit | 0 | 647 | 553 | 150 | 213 | 109 | −78 | −258 | 3 | 438 | 331 | 551 | 2 092 | 904 | 1 044 | 443 | 829 | −1 270 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 944 | 3 760 | 3 699 | 2 558 | 3 113 | 2 439 | 2 169 | 2 127 | 2 306 | 2 820 | 2 660 | 4 606 | 3 168 | 4 906 | 5 978 | 8 400 | 9 101 |
| Equity | — | 303 | 356 | 506 | 519 | 428 | 351 | 93 | 95 | 533 | 114 | 415 | 1 056 | 260 | 1 303 | 1 746 | 2 029 | 758 |
| Long-term debt | 0 | 0 | 0 | 24 | 23 | 3 | 0 | 0 | 449 | 384 | 317 | 247 | 173 | 96 | 0 | 1 319 | 1 471 | 845 |
| Short-term debt | 0 | 2 641 | 3 404 | 3 169 | 2 016 | 2 682 | 2 088 | 2 077 | 1 583 | 1 389 | 2 390 | 1 999 | 3 377 | 2 812 | 3 603 | 2 913 | 4 900 | 7 498 |
| Total debt | 0 | 2 641 | 3 404 | 3 193 | 2 039 | 2 685 | 2 088 | 2 077 | 2 032 | 1 773 | 2 707 | 2 246 | 3 550 | 2 908 | 3 603 | 4 232 | 6 371 | 8 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kragtorp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kragtorp | Chief Executive Officer | 0 companies |
| June Kragtorp | Chief Executive Officer | 0 companies |