| Revenue | NOK 8,7M | +58% |
| EBITDA | NOK -2,7M | +56% |
| Net profit | NOK -71,5M | -1178% |
| Total assets | NOK 82,1M | -52% |
| Equity | NOK 44,5M | -62% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 368 | 120 613 | 9 076 | 12 470 | 13 528 | 13 023 | 17 424 | 7 467 | 1 395 | 3 083 | 6 573 | 6 843 | 14 136 | 4 316 | 5 482 | 8 659 |
| Staff expenses | −29 995 | −40 064 | −3 170 | −6 270 | −9 097 | −8 327 | −8 078 | −4 276 | −3 848 | −3 805 | −5 489 | −4 733 | −5 891 | −6 052 | −5 607 | −5 861 |
| EBITDA | 6 805 | 16 467 | 1 534 | 625 | 167 | −666 | 3 163 | −9 795 | −4 660 | −2 690 | −4 638 | −1 856 | 3 098 | −8 665 | −6 172 | −2 738 |
| Depreciation & amort. | −2 995 | −4 737 | −133 | −309 | −521 | −785 | −857 | −589 | −447 | −321 | −286 | −241 | −194 | −158 | −171 | −77 |
| EBIT | 3 811 | 11 730 | 1 401 | 316 | −353 | −1 452 | 2 306 | −10 383 | −5 106 | −3 011 | −4 924 | −2 097 | 2 904 | −8 824 | −6 343 | −2 815 |
| Net financials | −1 003 | −1 106 | 3 753 | 15 617 | 8 774 | 25 487 | 13 297 | 226 515 | 3 482 | 3 308 | 1 904 | 4 063 | 3 201 | 57 943 | 751 | −68 668 |
| Profit before tax | 2 807 | 10 624 | 5 154 | 15 933 | 8 421 | 24 036 | 15 604 | 216 132 | −1 624 | 297 | −3 020 | 1 966 | 6 105 | 49 119 | −5 592 | −71 482 |
| Tax | 792 | 2 977 | 2 665 | 4 913 | 2 382 | 3 854 | 880 | −88 | −351 | 98 | −954 | −460 | 2 031 | 2 032 | −0 | −0 |
| Net profit | 2 016 | 7 647 | 2 489 | 11 020 | 6 039 | 20 182 | 14 724 | 216 220 | −1 274 | 198 | −2 065 | 2 426 | 4 074 | 47 086 | −5 592 | −71 482 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 469 | 64 573 | 30 381 | 60 139 | 53 850 | 57 689 | 36 510 | 105 731 | 99 489 | 100 216 | 109 207 | 120 611 | 106 127 | 165 782 | 172 611 | 82 075 |
| Equity | 9 305 | 9 452 | 6 637 | 14 107 | 12 646 | 25 828 | 28 552 | 94 772 | 93 499 | 93 697 | 74 732 | 77 158 | 76 232 | 123 360 | 117 768 | 44 486 |
| Long-term debt | 20 967 | 20 850 | 3 190 | 2 254 | 676 | 558 | 411 | 298 | 3 242 | 2 831 | 24 898 | 38 418 | 21 902 | 40 387 | 51 225 | 32 623 |
| Short-term debt | 21 501 | 34 272 | 20 554 | 43 778 | 40 528 | 31 302 | 7 547 | 10 660 | 2 749 | 3 688 | 9 577 | 5 036 | 7 993 | 2 034 | 3 618 | 4 967 |
| Total debt | 42 468 | 55 122 | 23 744 | 46 032 | 41 204 | 31 861 | 7 957 | 10 958 | 5 991 | 6 519 | 34 475 | 43 453 | 29 895 | 42 421 | 54 843 | 37 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH | Chairman | 2022 | — | — |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjelseth As | Company | 33.3% | 33.3% | 2024 |
Grypipen Holding As | Company | 33.3% | 33.3% | 2024 |
Akk Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linnéa Carolina Gustafsson | Chief Executive Officer | 0 companies |
| Gry Holm | Chairman | 0 companies |
| Monica Ødegaard | Chairman | 0 companies |
| Kristin Gjesvik Havig-Gjelseth | Board of Directors | 0 companies |
| Anne Kristi Koppang | Board of Directors | 0 companies |