| Revenue | NOK 1,6M | -11% |
| EBITDA | NOK 663K | -33% |
| Net profit | NOK 610K | -22% |
| Total assets | NOK 3M | +23% |
| Equity | NOK 2,6M | +31% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 693 | 653 | 975 | 955 | 1 989 | 1 533 | 1 861 | 1 762 | 1 432 | 1 819 | 1 683 | 2 607 | 2 389 | 2 647 | 1 860 | 1 820 | 1 613 |
| Staff expenses | −0 | −290 | −524 | −641 | −843 | −645 | −695 | −727 | −695 | −708 | −778 | −849 | −920 | −918 | −930 | −518 | −600 | −672 |
| EBITDA | 0 | 100 | −27 | 117 | −90 | 1 125 | 622 | 909 | 743 | 484 | 823 | 605 | 1 452 | 1 215 | 1 456 | 1 106 | 987 | 663 |
| Depreciation & amort. | −0 | −6 | −11 | −14 | −3 | −3 | −3 | −3 | −1 | −0 | −0 | −2 | −6 | −6 | −7 | −7 | −7 | −5 |
| EBIT | 0 | 94 | −39 | 103 | −93 | 1 122 | 619 | 905 | 742 | 484 | 823 | 603 | 1 446 | 1 209 | 1 449 | 1 098 | 980 | 658 |
| Net financials | 0 | −299 | 0 | 2 | 1 | 18 | −244 | −3 | −63 | 3 | 2 | −0 | 1 | −1 | −0 | −0 | 20 | 96 |
| Profit before tax | 0 | −205 | −38 | 105 | −92 | 1 140 | 375 | 902 | 679 | 487 | 825 | 603 | 1 447 | 1 208 | 1 449 | 1 098 | 1 000 | 755 |
| Tax | −0 | 26 | −0 | 15 | −25 | 319 | 179 | 250 | 204 | 122 | 198 | 139 | 318 | 266 | 319 | 242 | 216 | 145 |
| Net profit | 0 | −231 | −38 | 90 | −67 | 821 | 196 | 653 | 475 | 365 | 627 | 464 | 1 129 | 942 | 1 131 | 856 | 784 | 610 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 875 | 721 | 868 | 876 | 2 225 | 1 338 | 1 810 | 1 528 | 1 341 | 1 405 | 922 | 1 933 | 1 590 | 972 | 1 562 | 2 427 | 2 992 |
| Equity | — | −71 | −109 | −19 | −86 | 235 | 101 | 103 | 578 | 100 | 100 | 100 | 100 | 100 | 331 | 1 187 | 1 971 | 2 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 0 |
| Short-term debt | 0 | 945 | 830 | 887 | 962 | 1 988 | 1 236 | 1 707 | 951 | 1 241 | 1 305 | 821 | 1 831 | 1 489 | 640 | 375 | 455 | 411 |
| Total debt | 0 | 945 | 830 | 887 | 962 | 1 990 | 1 238 | 1 707 | 951 | 1 241 | 1 305 | 822 | 1 833 | 1 490 | 641 | 375 | 456 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Henning Edvardsen | Chief Executive Officer | 0 companies |
| Eilen Arctander Vik | Chairman | 0 companies |