| Revenue | NOK 0 | — |
| EBITDA | NOK -284K | +25% |
| Net profit | NOK 8M | +603% |
| Total assets | NOK 51,9M | +2% |
| Equity | NOK 51,6M | +18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −43 | −33 | −49 | −43 | −53 | −40 | −39 | −44 | −35 | −38 | −81 | −398 | −380 | −284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −43 | −33 | −49 | −43 | −53 | −40 | −39 | −44 | −35 | −38 | −81 | −398 | −380 | −284 |
| Net financials | 1 929 | 2 087 | 2 724 | 2 050 | 1 380 | 3 096 | 3 496 | 3 602 | 4 152 | 5 | 6 | 16 450 | −2 768 | 1 524 | 8 655 |
| Profit before tax | 1 906 | 2 044 | 2 691 | 2 002 | 1 337 | 3 044 | 3 456 | 3 564 | 4 108 | −30 | −31 | 16 368 | −3 166 | 1 144 | 8 371 |
| Tax | 155 | 1 016 | 1 060 | −197 | 897 | 1 127 | 1 087 | 1 073 | 1 006 | 380 | −1 053 | −0 | −0 | −0 | 330 |
| Net profit | 1 751 | 1 028 | 1 630 | 2 198 | 440 | 1 917 | 2 369 | 2 491 | 3 102 | −410 | 1 021 | 16 368 | −3 166 | 1 144 | 8 041 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 150 | 27 136 | 22 788 | 22 647 | 23 914 | 23 977 | 25 490 | 27 191 | 30 227 | 28 889 | 29 531 | 56 902 | 53 738 | 50 932 | 51 947 |
| Equity | 23 343 | 18 370 | 20 001 | 20 799 | 19 740 | 21 656 | 23 024 | 25 516 | 28 618 | 28 208 | 29 229 | 45 597 | 42 432 | 43 576 | 51 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 808 | 8 765 | 2 787 | 1 848 | 4 174 | 2 320 | 2 466 | 1 676 | 1 609 | 682 | 302 | 11 304 | 11 306 | 7 356 | 330 |
| Total debt | 2 808 | 8 765 | 2 787 | 1 848 | 4 174 | 2 320 | 2 466 | 1 676 | 1 609 | 682 | 302 | 11 304 | 11 306 | 7 356 | 330 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Brinck Egge | Chairman | 0 companies |
| Kirsti Mette Egge | Board of Directors | 0 companies |