| Revenue | NOK 104,4M | +21% |
| EBITDA | NOK 10,7M | -11% |
| Net profit | NOK 10,2M | +13% |
| Total assets | NOK 35,4M | +5% |
| Equity | NOK 10,9M | -30% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 545 | 27 759 | 28 066 | 25 338 | 48 746 | 60 406 | 58 520 | 44 178 | 81 980 | 74 440 | 87 323 | 92 974 | 116 919 | 102 658 | 68 549 | 86 359 | 104 382 |
| Staff expenses | −4 196 | −5 473 | −6 199 | −7 423 | −8 585 | −12 977 | −14 467 | −12 043 | −13 485 | −17 467 | −22 943 | −27 130 | −26 478 | −23 867 | −24 342 | −25 229 | −27 241 |
| EBITDA | 2 378 | 3 457 | 2 162 | 613 | 11 651 | 14 135 | 11 292 | 3 804 | 6 969 | 6 629 | 5 100 | 6 140 | 5 613 | 10 527 | 939 | 12 034 | 10 718 |
| Depreciation & amort. | −275 | −311 | −240 | −356 | −448 | −816 | −1 002 | −879 | −876 | −831 | −778 | −406 | −350 | −356 | −552 | −537 | −382 |
| EBIT | 2 102 | 3 146 | 1 922 | 257 | 11 202 | 13 319 | 10 290 | 2 925 | 6 093 | 5 798 | 4 322 | 5 734 | 5 262 | 10 171 | 387 | 11 496 | 10 336 |
| Net financials | 96 | 81 | 3 | −27 | −28 | 50 | −39 | 0 | −9 | −18 | −17 | −17 | −1 | −4 | −4 | 69 | 2 161 |
| Profit before tax | 2 199 | 3 227 | 1 925 | 230 | 11 175 | 13 369 | 10 251 | 2 926 | 6 085 | 5 780 | 4 305 | 5 717 | 5 262 | 10 166 | 383 | 11 565 | 12 497 |
| Tax | 616 | 900 | 543 | 69 | 3 138 | 3 755 | 2 773 | 786 | 1 518 | 1 344 | 912 | 864 | 1 158 | 2 255 | 86 | 2 562 | 2 286 |
| Net profit | 1 583 | 2 328 | 1 382 | 161 | 8 037 | 9 615 | 7 478 | 2 140 | 4 566 | 4 436 | 3 393 | 4 853 | 4 103 | 7 911 | 297 | 9 003 | 10 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 677 | 12 745 | 11 331 | 11 092 | 22 074 | 25 628 | 24 838 | 18 292 | 25 965 | 24 538 | 25 000 | 31 460 | 47 937 | 33 797 | 27 301 | 33 695 | 35 394 |
| Equity | 882 | 1 842 | 3 120 | 3 281 | 3 318 | 3 346 | 2 824 | 1 964 | 6 094 | 1 030 | 4 422 | 7 788 | 3 472 | 7 383 | 6 680 | 15 683 | 10 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 | 967 | 156 | 5 873 | 888 | 2 053 | 2 653 | 2 587 | 3 335 | 4 385 | 561 | 0 | 2 408 |
| Short-term debt | 6 781 | 10 903 | 7 967 | 6 998 | 18 613 | 21 314 | 21 858 | 10 455 | 18 983 | 21 455 | 17 924 | 21 086 | 41 130 | 22 029 | 20 061 | 18 012 | 22 067 |
| Total debt | 6 795 | 10 903 | 8 211 | 7 810 | 18 756 | 22 281 | 22 014 | 16 328 | 19 872 | 23 509 | 20 578 | 23 672 | 44 465 | 26 415 | 20 621 | 18 012 | 24 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2022 | — | — |
ØB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Berg Invest As | Company | 56.0% | 56.0% | 2024 |
Nb Entreprenør As | Company | 24.0% | 24.0% | 2024 |
Fenstad Holding As | Company | 10.0% | 10.0% | 2024 |
Thorsrud As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Engeskaug | Deputy Member | 0 companies |
| Øistein Berg | Deputy Member | 0 companies |
| Nils Øistein Berg | Chairman | 0 companies |