| Revenue | NOK 85,1M | +12% |
| EBITDA | NOK 10,6M | +36% |
| Net profit | NOK 8M | +37% |
| Total assets | NOK 33,8M | +1% |
| Equity | NOK 19,3M | +13% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 62 074 | 58 158 | 61 657 | 72 408 | 69 635 | 54 915 | 53 400 | 55 490 | 55 701 | 57 779 | 70 345 | 67 796 | 71 853 | 73 025 | 71 938 | 76 077 | 85 072 |
| Staff expenses | −0 | −15 494 | −16 034 | −15 589 | −15 980 | −17 881 | −16 294 | −16 171 | −16 401 | −15 603 | −16 690 | −17 547 | −17 439 | −18 304 | −19 892 | −19 366 | −19 824 | −19 188 |
| EBITDA | 0 | 2 909 | 2 092 | 2 971 | 3 076 | 1 646 | 1 393 | 1 833 | 991 | 3 122 | 2 529 | 5 534 | 7 158 | 7 279 | 8 048 | 6 755 | 7 750 | 10 579 |
| Depreciation & amort. | −0 | −162 | −71 | −231 | −246 | −212 | −75 | −66 | −215 | −292 | −277 | −243 | −297 | −281 | −339 | −425 | −560 | −1 007 |
| EBIT | 0 | 2 747 | 2 022 | 2 740 | 2 831 | 1 434 | 1 318 | 1 767 | 776 | 2 830 | 2 252 | 5 291 | 6 861 | 6 998 | 7 709 | 6 330 | 7 191 | 9 572 |
| Net financials | 0 | 515 | 337 | 179 | 243 | 527 | 268 | 293 | 264 | 5 | 19 | 22 | 27 | 13 | 37 | 35 | 321 | 626 |
| Profit before tax | 0 | 3 262 | 2 359 | 2 919 | 3 074 | 1 961 | 1 586 | 2 060 | 1 040 | 2 835 | 2 271 | 5 313 | 6 888 | 7 011 | 7 747 | 6 365 | 7 511 | 10 198 |
| Tax | −0 | 969 | 602 | 846 | 897 | 497 | 417 | 481 | 210 | 736 | 588 | 1 245 | 1 517 | 1 556 | 1 702 | 1 387 | 1 693 | 2 244 |
| Net profit | 0 | 2 293 | 1 756 | 2 073 | 2 177 | 1 463 | 1 169 | 1 579 | 830 | 2 099 | 1 683 | 4 068 | 5 371 | 5 455 | 6 044 | 4 978 | 5 818 | 7 954 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 705 | 18 464 | 17 788 | 21 233 | 20 501 | 16 981 | 15 770 | 14 746 | 16 532 | 18 537 | 20 755 | 23 491 | 25 578 | 28 788 | 30 508 | 33 351 | 33 794 |
| Equity | — | 6 335 | 6 540 | 6 847 | 7 809 | 6 894 | 6 892 | 6 881 | 6 989 | 7 084 | 7 430 | 8 698 | 10 707 | 12 500 | 14 717 | 14 996 | 17 052 | 19 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 369 | 11 924 | 10 942 | 13 424 | 13 607 | 10 090 | 8 890 | 7 758 | 9 449 | 11 107 | 12 056 | 12 784 | 13 077 | 14 071 | 15 512 | 16 299 | 14 477 |
| Total debt | 0 | 11 369 | 11 924 | 10 942 | 13 424 | 13 607 | 10 090 | 8 890 | 7 758 | 9 449 | 11 107 | 12 056 | 12 784 | 13 077 | 14 071 | 15 512 | 16 299 | 14 477 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
Lan- X As | Company | 4.0% | 4.0% | 2022 |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Wigbjørn Kindervåg | Board of Directors | 0 companies |
| Ivan Langenes | Board of Directors | 0 companies |