| Revenue | NOK 0 | — |
| EBITDA | NOK -2,3M | -5% |
| Net profit | NOK -592K | -135% |
| Total assets | NOK 34M | +1% |
| Equity | NOK 8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 230 | 673 | 230 | 1 056 | 1 527 | 1 707 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 765 | −1 681 | −1 838 | −1 520 | −2 066 |
| EBITDA | 193 | 198 | 312 | 194 | 968 | −489 | −203 | −2 076 | −2 173 | −2 282 |
| Depreciation & amort. | −62 | −50 | −50 | −50 | −24 | −10 | −16 | −16 | −23 | −25 |
| EBIT | 131 | 147 | 261 | 144 | 943 | −498 | −219 | −2 092 | −2 196 | −2 307 |
| Net financials | 1 214 | 619 | 364 | 454 | 112 | −1 262 | −527 | 198 | 3 882 | 1 715 |
| Profit before tax | 1 345 | 766 | 626 | 598 | 1 055 | −1 761 | −746 | −1 894 | 1 687 | −592 |
| Tax | 377 | 207 | 169 | 148 | 251 | −318 | −0 | −0 | −0 | −0 |
| Net profit | 968 | 559 | 457 | 451 | 804 | −1 443 | −746 | −1 894 | 1 687 | −592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 397 | 13 782 | 12 699 | 10 596 | 18 842 | 54 751 | 38 951 | 31 266 | 33 785 | 33 968 |
| Equity | 8 722 | 9 281 | 9 738 | 10 189 | 10 993 | 9 550 | 8 805 | 6 911 | 8 598 | 8 006 |
| Long-term debt | 259 | 0 | 197 | 0 | 318 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 416 | 4 288 | 2 763 | 187 | 7 531 | 45 200 | 23 216 | 23 747 | 248 | 296 |
| Total debt | 4 675 | 4 501 | 2 961 | 407 | 7 848 | 45 200 | 30 147 | 24 355 | 25 187 | 25 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Philip Bailli Nergaard Mørch | Chief Executive Officer | 0 companies |
| Rolf Mørch | Deputy Member | 0 companies |
| Pascal Mørch | Chairman | 0 companies |
| Cato Mørch | Board of Directors | 0 companies |