| Revenue | NOK 758K | -34% |
| EBITDA | NOK 710K | -24% |
| Net profit | NOK -713K | -257% |
| Total assets | NOK 12,8M | +2% |
| Equity | NOK 7,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 | 0 | 936 | 1 082 | 936 | 1 060 | 1 902 | 2 228 | 144 | 1 213 | 1 708 | 1 148 | 758 |
| Staff expenses | −10 | −0 | −0 | −0 | −0 | −0 | −831 | −682 | −612 | −355 | −9 | −216 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | −157 | −301 | 47 | −44 | −52 | −32 | 78 | 322 | 254 | 656 | 1 840 | 1 833 | 85 | 595 | 976 | 930 | 710 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −54 | −54 | −54 | −54 | −54 | −0 | −0 | −0 |
| EBIT | −157 | −301 | 47 | −44 | −52 | −32 | 78 | 322 | 254 | 602 | 1 786 | 1 779 | 31 | 541 | 976 | 930 | 710 |
| Net financials | 1 215 | −359 | −845 | 699 | −141 | 0 | −6 | −2 | 10 408 | −1 173 | −189 | 1 229 | 88 | −599 | −251 | −307 | −1 255 |
| Profit before tax | 1 057 | −660 | −798 | 655 | −193 | −32 | 72 | 320 | 10 663 | −571 | 1 597 | 3 008 | 118 | −58 | 725 | 624 | −545 |
| Tax | −38 | −0 | 16 | −11 | 16 | −0 | −0 | 76 | 19 | 88 | 369 | 408 | 34 | 64 | 160 | 169 | 168 |
| Net profit | 1 095 | −660 | −814 | 666 | −209 | −32 | 72 | 244 | 10 644 | −659 | 1 229 | 2 601 | 84 | −122 | 565 | 454 | −713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 435 | 784 | 788 | 1 462 | 829 | 814 | 665 | 1 198 | 12 194 | 12 718 | 14 815 | 18 367 | 18 157 | 12 524 | 13 090 | 12 475 | 12 766 |
| Equity | 1 348 | 688 | −126 | 148 | −60 | −92 | −20 | 100 | 10 744 | 10 085 | 11 314 | 13 914 | 13 998 | 7 935 | 7 808 | 7 535 | 7 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 851 | 870 | 141 | 582 | 930 | 2 090 | 2 629 | 2 496 | 2 830 | 4 103 | 4 540 | 4 283 | 4 645 |
| Short-term debt | 87 | 95 | 185 | 422 | 38 | 36 | 544 | 517 | 520 | 543 | 872 | 1 957 | 1 329 | 487 | 743 | 657 | 572 |
| Total debt | 87 | 95 | 914 | 1 313 | 889 | 905 | 685 | 1 098 | 1 450 | 2 633 | 3 501 | 4 453 | 4 159 | 4 589 | 5 283 | 4 940 | 5 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Kristine Høgmo | Deputy Member | 0 companies |
| Nikolai Fasting | Chairman | 0 companies |