| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -45% |
| Net profit | NOK -4,2M | -6% |
| Total assets | NOK 125M | +0% |
| Equity | NOK 12,8M | -25% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | −57 | −57 | −56 | −56 | −56 | −58 | −57 | −58 | −61 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −57 | −57 | −56 | −56 | −56 | −58 | −57 | −58 | −61 | −88 |
| Net financials | −68 | −106 | −1 556 | 3 034 | 2 961 | 2 569 | −1 365 | 11 729 | −1 175 | −3 928 | −4 143 |
| Profit before tax | −122 | −163 | −1 614 | 2 978 | 2 905 | 2 513 | −1 423 | 11 673 | −1 232 | −3 988 | −4 231 |
| Tax | −33 | −34 | −382 | −308 | −295 | −417 | −313 | −180 | 2 018 | −0 | −0 |
| Net profit | −89 | −129 | −1 231 | 3 286 | 3 200 | 2 930 | −1 110 | 11 852 | −3 250 | −3 988 | −4 231 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 171 | 125 191 | 125 559 | 125 810 | 130 411 | 129 178 | 127 134 | 129 020 | 127 021 | 125 115 | 125 031 |
| Equity | 120 739 | 120 610 | 4 629 | 7 915 | 11 115 | 14 045 | 12 935 | 24 787 | 20 982 | 16 993 | 12 763 |
| Long-term debt | 3 359 | 4 581 | 120 887 | 117 852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 073 | 0 | 44 | 44 | 119 296 | 115 133 | 114 199 | 104 233 | 106 040 | 108 121 | 112 268 |
| Total debt | 4 432 | 4 581 | 120 931 | 117 895 | 119 296 | 115 133 | 114 199 | 104 233 | 106 040 | 108 121 | 112 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peculium Holding As | Company | 36.0% | 36.0% | 2023 |
Tiron As | Company | 36.0% | 36.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredrik Werring Neslein | Deputy Member | 0 companies |
| Petter Fredrik Neslein | Chairman | 0 companies |