| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -2391% |
| Net profit | NOK -1,4M | -1430% |
| Total assets | NOK 603K | -69% |
| Equity | NOK -385K | -139% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 766 | 295 | 1 262 | 62 | 270 | 385 | 205 | 834 | 579 | 1 417 | 244 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −252 | −901 | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −1 276 | −1 831 | 501 | 53 | −338 | 188 | −358 | 39 | −42 | 655 | −35 | −28 | −11 | −8 | 60 | −1 370 |
| Depreciation & amort. | −31 | −0 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −70 | −1 277 | −1 837 | 495 | 47 | −344 | 182 | −363 | 33 | −47 | 655 | −35 | −28 | −11 | −8 | 60 | −1 370 |
| Net financials | −4 | −0 | −1 | 4 | −3 | −0 | −9 | −0 | −33 | −96 | −51 | −34 | −0 | 1 | 2 000 | −149 | −1 |
| Profit before tax | −74 | −1 277 | −1 838 | 499 | 44 | −344 | 173 | −364 | −0 | −144 | 604 | −69 | −28 | −10 | 1 992 | −90 | −1 370 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −74 | −1 277 | −1 838 | 499 | 44 | −344 | 173 | −364 | −0 | −144 | 604 | −69 | −28 | −10 | 1 992 | −90 | −1 370 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 1 763 | 1 509 | 2 223 | 2 506 | 2 394 | 2 863 | 2 752 | 2 733 | 2 588 | 3 071 | 2 987 | 2 988 | 2 251 | 2 250 | 1 936 | 603 |
| Equity | −120 | 559 | −1 279 | −780 | −735 | −1 079 | −906 | −1 270 | −1 270 | −1 414 | −810 | −879 | −907 | −917 | 1 075 | 985 | −385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 1 204 | 2 788 | 3 003 | 3 242 | 3 473 | 3 769 | 4 022 | 4 003 | 4 001 | 3 881 | 3 866 | 3 895 | 3 168 | 1 175 | 951 | 988 |
| Total debt | 153 | 1 204 | 2 788 | 3 003 | 3 242 | 3 473 | 3 769 | 4 022 | 4 003 | 4 001 | 3 881 | 3 866 | 3 895 | 3 168 | 1 175 | 951 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norblock A/S | Company | 95.0% | 95.0% | 2022 |
Bramare As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jon Moen | Chief Executive Officer | 0 companies |
| Paal Fredrik Olafsen | Board of Directors | 0 companies |
| Frans Uyttendaele | Board of Directors | 0 companies |
| Magne Martinsen | Chairman | 0 companies |
| Per William Hermansen | Board of Directors | 0 companies |