| Revenue | NOK 64,8M | -4% |
| EBITDA | NOK 969K | -83% |
| Net profit | NOK 793K | -80% |
| Total assets | NOK 31M | +39% |
| Equity | NOK 1,1M | +288% |
| Employees | 43 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 444 | 17 101 | 23 592 | 25 715 | 27 301 | 30 569 | 31 326 | 32 543 | 36 678 | 42 566 | 43 308 | 50 561 | 52 708 | 48 387 | 58 357 | 67 684 | 64 841 |
| Staff expenses | −0 | −10 468 | −11 371 | −16 048 | −17 219 | −20 837 | −20 927 | −20 136 | −20 500 | −23 883 | −27 842 | −28 675 | −31 701 | −34 253 | −32 853 | −39 690 | −46 361 | −45 848 |
| EBITDA | 0 | 2 659 | 779 | 1 021 | 2 695 | 392 | 4 474 | 4 743 | 5 695 | 5 718 | 5 824 | 5 843 | 7 421 | 8 218 | 5 177 | 4 871 | 5 645 | 969 |
| Depreciation & amort. | −0 | −686 | −676 | −586 | −537 | −629 | −579 | −826 | −1 034 | −1 045 | −1 153 | −1 186 | −1 221 | −712 | −465 | −530 | −667 | −746 |
| EBIT | 0 | 1 972 | 103 | 435 | 2 158 | −237 | 3 895 | 3 917 | 4 661 | 4 673 | 4 671 | 4 657 | 6 200 | 7 506 | 4 712 | 4 342 | 4 978 | 222 |
| Net financials | 0 | −539 | −187 | −336 | −481 | −234 | −107 | −52 | −18 | 2 | 15 | 82 | 67 | 55 | 37 | 117 | 108 | 803 |
| Profit before tax | 0 | 1 433 | −83 | 100 | 1 676 | −472 | 3 788 | 3 865 | 4 643 | 4 674 | 4 686 | 4 739 | 6 267 | 7 561 | 4 749 | 4 459 | 5 085 | 1 025 |
| Tax | −0 | 459 | −33 | 25 | 490 | −99 | 1 069 | 1 050 | 1 239 | 1 160 | 1 119 | 1 089 | 1 381 | 1 665 | 1 045 | 982 | 1 122 | 232 |
| Net profit | 0 | 974 | −50 | 75 | 1 186 | −373 | 2 719 | 2 815 | 3 404 | 3 515 | 3 567 | 3 650 | 4 886 | 5 896 | 3 704 | 3 477 | 3 963 | 793 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 188 | 8 626 | 10 749 | 15 616 | 13 589 | 12 701 | 17 744 | 18 811 | 20 617 | 18 909 | 19 527 | 17 838 | 18 691 | 17 556 | 23 128 | 22 289 | 31 045 |
| Equity | — | 2 600 | 2 550 | 2 688 | 1 674 | 1 301 | 4 020 | 6 535 | 7 748 | 2 439 | 1 006 | 157 | 151 | 165 | 3 836 | 313 | 276 | 1 068 |
| Long-term debt | 0 | 3 882 | 302 | 299 | 5 200 | 5 000 | 355 | 3 348 | 533 | 476 | 158 | 5 129 | 148 | 0 | 3 | 47 | 0 | 13 759 |
| Short-term debt | 0 | 4 706 | 5 774 | 7 761 | 8 742 | 7 289 | 8 327 | 7 861 | 10 529 | 17 702 | 17 745 | 14 241 | 17 539 | 18 526 | 13 717 | 22 769 | 22 014 | 16 217 |
| Total debt | 0 | 8 588 | 6 076 | 8 061 | 13 942 | 12 289 | 8 682 | 11 209 | 11 062 | 18 178 | 17 903 | 19 370 | 17 687 | 18 526 | 13 720 | 22 815 | 22 014 | 29 977 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokat Oslo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Heiestad | Chairman | 0 companies |