| Revenue | NOK 15,3M | -12% |
| EBITDA | NOK 122K | -87% |
| Net profit | NOK 26K | -96% |
| Total assets | NOK 4,4M | -8% |
| Equity | NOK 1,5M | -5% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 565 | 10 157 | 9 328 | 8 106 | 9 405 | 9 726 | 10 736 | 12 474 | 15 522 | 17 422 | 15 347 |
| Staff expenses | −1 999 | −2 341 | −2 476 | −2 340 | −2 498 | −2 441 | −2 891 | −3 175 | −3 935 | −3 008 | −3 054 |
| EBITDA | −456 | −791 | −1 052 | 41 | 200 | 193 | 459 | 538 | 484 | 911 | 122 |
| Depreciation & amort. | −121 | −84 | −110 | −121 | −112 | −101 | −115 | −113 | −114 | −90 | −84 |
| EBIT | −577 | −874 | −1 162 | −79 | 89 | 92 | 343 | 425 | 370 | 821 | 38 |
| Net financials | 0 | 9 | −17 | −32 | −101 | −65 | −25 | −21 | −12 | −19 | −4 |
| Profit before tax | −550 | −865 | −1 179 | −111 | −12 | 27 | 318 | 404 | 358 | 802 | 34 |
| Tax | −145 | −193 | −0 | −0 | −0 | −0 | 35 | 44 | 17 | 177 | 9 |
| Net profit | −404 | −672 | −1 179 | −111 | −12 | 27 | 283 | 360 | 341 | 625 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 773 | 3 608 | 3 283 | 3 071 | 3 238 | 3 133 | 3 650 | 3 898 | 4 399 | 4 727 | 4 372 |
| Equity | 2 198 | 1 525 | 347 | 235 | 223 | 250 | 533 | 893 | 1 234 | 1 559 | 1 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 024 |
| Short-term debt | 576 | 1 074 | 1 150 | 1 010 | 1 080 | 1 121 | 1 320 | 1 504 | 1 634 | 1 889 | 1 864 |
| Total debt | 576 | 2 082 | 2 936 | 2 835 | 3 014 | 2 883 | 3 117 | 3 005 | 3 165 | 3 169 | 2 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rusup As | Company | 47.5% | 47.5% | 2024 |
Pusur As | Company | 47.5% | 47.5% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Emdal | Chief Executive Officer | 0 companies |
| Runar Paulsen | Chairman | 0 companies |
| Grete Signy Brunstad | Board of Directors | 0 companies |
| Kristin Johanne Emdal | Board of Directors | 0 companies |
| Geir Kolbjørn Rødset | Chairman | 0 companies |
| Egil Andreas Emdal | Board of Directors | 0 companies |