| Revenue | NOK 626K | +6% |
| EBITDA | NOK 357K | +420% |
| Net profit | NOK 213K | +249% |
| Total assets | NOK 1,7M | +1% |
| Equity | NOK 1,5M | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 097 | 343 | 400 | 381 | 425 | 464 | 484 | 545 | 588 | 445 | 480 | 447 | 474 | 502 | 561 | 584 | 592 | 626 |
| Staff expenses | −0 | −58 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 685 | 173 | 258 | 140 | 132 | 154 | 339 | 166 | 203 | 146 | 290 | 98 | 87 | 11 | 44 | −132 | −112 | 357 |
| Depreciation & amort. | −0 | −56 | −43 | −43 | −43 | −152 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −50 | −56 | −57 | −72 | −81 |
| EBIT | 0 | 629 | 130 | 215 | 97 | −20 | 110 | 295 | 123 | 160 | 103 | 247 | 55 | 44 | −38 | −12 | −189 | −184 | 276 |
| Net financials | 0 | −134 | −25 | 0 | −29 | −36 | −1 | 0 | −1 | 0 | 0 | 0 | 2 | −2 | −5 | −0 | 0 | 0 | −3 |
| Profit before tax | 0 | 495 | 105 | 215 | 68 | −56 | 110 | 296 | 122 | 160 | 103 | 247 | 57 | 41 | −43 | −12 | −189 | −184 | 273 |
| Tax | −0 | 139 | 29 | 66 | 20 | −0 | 14 | 79 | 32 | 39 | 24 | 57 | 13 | 9 | −9 | −3 | −41 | −40 | 60 |
| Net profit | 0 | 356 | 76 | 149 | 48 | −56 | 96 | 217 | 90 | 122 | 79 | 190 | 45 | 32 | −34 | −9 | −147 | −143 | 213 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 873 | 1 905 | 1 926 | 1 916 | 1 798 | 1 740 | 1 684 | 1 520 | 1 604 | 1 559 | 1 681 | 1 828 | 1 671 | 1 662 | 1 646 | 1 554 | 1 706 | 1 723 |
| Equity | — | 556 | 632 | 781 | 830 | 773 | 869 | 1 087 | 1 177 | 1 299 | 1 378 | 1 568 | 1 612 | 1 645 | 1 611 | 1 602 | 1 455 | 1 311 | 1 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 605 | 832 | 487 | 297 | 252 | 132 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 450 | 1 264 | 79 | 20 | 420 | 39 | 111 | 47 | 54 | 49 | 101 | 216 | 27 | 51 | 45 | 99 | 395 | 198 |
| Total debt | 0 | 1 317 | 1 273 | 1 145 | 1 086 | 1 024 | 871 | 598 | 344 | 306 | 181 | 113 | 216 | 27 | 51 | 45 | 99 | 395 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Contact Person | Contact Person | 1998 | — | — |
UF Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nærby Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sivesindtajet Lien | Contact Person | 0 companies |
| Unni Fløgum Lien | Deputy Member | 0 companies |
| Øystein Lien | Chairman | 0 companies |