| Revenue | NOK 5,1M | +32% |
| EBITDA | NOK 3M | +95% |
| Net profit | NOK -314K | -43% |
| Total assets | NOK 47,5M | +30% |
| Equity | NOK 1,6M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 653 | 1 058 | 1 541 | 2 109 | 1 893 | 2 091 | 2 266 | 4 046 | 4 192 | 3 844 | 5 077 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −49 | −61 | −27 | −7 | −210 | −52 | 1 066 | 853 | 1 014 | 1 195 | 1 907 | 2 252 | 1 542 | 3 010 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −400 | −409 | −429 | −445 | −446 | −452 | −567 | −850 | −855 | −818 | −1 559 |
| EBIT | −22 | −49 | −61 | −27 | −407 | −619 | −480 | 621 | 407 | 562 | 629 | 1 057 | 1 397 | 724 | 1 451 |
| Net financials | 22 | 50 | 60 | −1 | −530 | −424 | −299 | −312 | −329 | −353 | −388 | −781 | −868 | −1 005 | −1 853 |
| Profit before tax | 0 | 1 | −1 | −27 | −937 | −1 043 | −779 | 309 | 77 | 209 | 241 | 276 | 529 | −281 | −402 |
| Tax | −0 | 0 | −0 | −0 | −260 | −191 | 552 | 50 | −6 | 46 | 53 | 61 | 116 | −62 | −88 |
| Net profit | 0 | 1 | −1 | −27 | −677 | −853 | −1 331 | 259 | 84 | 163 | 188 | 215 | 413 | −219 | −314 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 915 | 2 903 | 2 910 | 2 224 | 15 345 | 15 376 | 17 916 | 14 440 | 13 863 | 13 554 | 33 306 | 32 479 | 31 972 | 36 624 | 47 478 |
| Equity | 292 | 293 | 292 | 2 122 | 2 628 | 1 775 | 769 | 1 027 | 1 111 | 1 274 | 1 462 | 1 677 | 2 090 | 1 871 | 1 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 898 | 13 118 | 13 052 | 13 045 | 12 404 | 11 777 | 31 650 | 30 471 | 29 443 | 33 817 | 45 457 |
| Short-term debt | 2 622 | 2 609 | 2 617 | 102 | 1 819 | 482 | 4 095 | 368 | 349 | 502 | 194 | 331 | 439 | 935 | 463 |
| Total debt | 2 622 | 2 609 | 2 617 | 102 | 12 717 | 13 600 | 17 147 | 13 413 | 12 752 | 12 279 | 31 844 | 30 802 | 29 882 | 34 753 | 45 920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ete Holding As | Company | 50.0% | 50.0% | 2022 |
Nye Skille Invest As | Company | 50.0% | 50.0% | 2024 |
Corpo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Falck Olsen | Chairman | 0 companies |
| Einar Tore Esaiassen | Board of Directors | 0 companies |