| Revenue | NOK 180K | — |
| EBITDA | NOK 159K | +821% |
| Net profit | NOK -2,3M | -127% |
| Total assets | NOK 9,5M | -22% |
| Equity | NOK 7,6M | -23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 926 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 180 |
| Staff expenses | −552 | −536 | −0 | −0 | −119 | −90 | −112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 340 | 0 | 0 | −132 | −106 | −126 | −22 | −13 | −12 | 36 | 36 | −25 | −22 | 159 |
| Depreciation & amort. | −36 | −29 | −0 | −0 | −12 | −9 | −8 | −7 | −6 | −4 | −13 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 311 | 0 | 0 | −144 | −116 | −134 | −29 | −19 | −17 | 23 | 36 | −25 | −22 | 159 |
| Net financials | 2 067 | 7 754 | 0 | 0 | 18 | 22 | 610 | 266 | 43 | 3 | 1 528 | 1 811 | 1 | −1 000 | −2 482 |
| Profit before tax | 2 044 | 8 065 | 0 | 0 | −126 | −94 | 476 | 237 | 25 | −14 | 1 551 | 1 847 | −25 | −1 022 | −2 323 |
| Tax | 12 | 154 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 032 | 7 911 | 0 | 0 | −126 | −94 | 476 | 237 | 25 | −14 | 1 551 | 1 847 | −25 | −1 022 | −2 323 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 142 | 14 122 | — | — | 13 991 | 13 888 | 13 735 | 13 562 | 13 117 | 13 102 | 13 653 | 13 989 | 13 176 | 12 154 | 9 530 |
| Equity | 5 897 | 13 808 | — | — | 13 932 | 13 238 | 13 314 | 13 151 | 13 106 | 12 092 | 12 142 | 10 989 | 10 965 | 9 943 | 7 620 |
| Long-term debt | 104 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 284 | 0 | 0 | 59 | 650 | 421 | 411 | 11 | 1 011 | 1 510 | 3 000 | 2 211 | 2 211 | 1 910 |
| Total debt | 245 | 313 | 0 | 0 | 59 | 650 | 421 | 411 | 11 | 1 011 | 1 510 | 3 000 | 2 211 | 2 211 | 1 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MW Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chief Executive Officer | 0 companies |
| Marius Wilhelm Hansen | Deputy Member | 0 companies |