| Revenue | NOK 113K | — |
| EBITDA | NOK 113K | — |
| Net profit | NOK 88K | — |
| Total assets | NOK 843K | +0% |
| Equity | NOK 677K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 643 | 2 861 | 2 918 | 2 931 | 2 896 | 2 883 | 3 239 | 3 284 | 3 119 | 2 717 | 1 956 | 0 | 15 | 0 | 35 | 0 | 113 |
| Staff expenses | −810 | −812 | −854 | −817 | −943 | −906 | −1 038 | −923 | −924 | −981 | −752 | 1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 67 | 222 | 221 | 308 | 71 | 73 | −43 | −256 | 183 | −341 | −252 | −30 | 6 | −1 | 35 | 0 | 113 |
| Depreciation & amort. | −15 | −50 | −54 | −50 | −48 | −38 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 52 | 172 | 167 | 258 | 23 | 35 | −46 | −256 | 183 | −341 | −252 | −30 | 6 | −1 | 35 | 0 | 113 |
| Net financials | −4 | −7 | −7 | −5 | −0 | −1 | −7 | −30 | −22 | −14 | −7 | 0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 48 | 165 | 159 | 253 | 22 | 34 | −53 | −287 | 161 | −355 | −259 | −30 | 6 | −1 | 35 | 0 | 113 |
| Tax | 14 | 48 | 46 | 75 | 18 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −191 | 8 | −0 | 25 |
| Net profit | 34 | 117 | 113 | 178 | 5 | 15 | −53 | −287 | 161 | −355 | −259 | −30 | 6 | 190 | 27 | 0 | 88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 004 | 992 | 1 186 | 1 269 | 1 048 | 933 | 1 113 | 881 | 809 | 578 | 129 | 35 | 38 | 895 | 877 | 843 | 843 |
| Equity | 298 | 415 | 528 | 508 | 512 | 527 | 474 | 187 | 348 | −7 | −165 | −195 | −189 | 677 | 677 | 677 | 677 |
| Long-term debt | 197 | 161 | 118 | 77 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 415 | 540 | 684 | 502 | 406 | 639 | 694 | 461 | 585 | 294 | 230 | 227 | 218 | 200 | 166 | 166 |
| Total debt | 706 | 577 | 658 | 761 | 536 | 406 | 639 | 694 | 461 | 585 | 294 | 230 | 227 | 218 | 200 | 166 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Underbakke | Chief Executive Officer | 0 companies |
| Otto Efteland Underbakke | Deputy Chairman | 0 companies |