| Revenue | NOK 2,2M | +2% |
| EBITDA | NOK 2M | -4% |
| Net profit | NOK 31,3M | +430% |
| Total assets | NOK 51,5M | +506% |
| Equity | NOK 28,1M | +290% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 1 740 | 3 293 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 0 | 874 | 1 923 | 2 104 | 2 156 |
| Staff expenses | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 207 | −7 746 | −51 677 | −65 | −46 | −53 | −32 | −26 | −39 | 308 | −266 | 834 | 1 899 | 2 062 | 1 983 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 207 | −7 746 | −51 677 | −65 | −46 | −53 | −32 | −26 | −39 | 308 | −266 | 834 | 1 899 | 2 062 | 1 983 |
| Net financials | −11 005 | −1 034 | −1 441 | −511 | 606 | −536 | 3 109 | −181 | 10 529 | 1 958 | 1 074 | −182 | −583 | 3 850 | 30 185 |
| Profit before tax | −26 212 | −8 780 | 1 042 | −576 | 560 | −589 | 3 077 | −207 | 10 490 | 2 266 | 808 | 652 | 1 316 | 5 912 | 32 168 |
| Tax | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 875 |
| Net profit | −26 212 | −8 780 | 1 041 | −576 | 560 | −589 | 3 077 | −207 | 10 490 | 2 266 | 808 | 652 | 1 316 | 5 902 | 31 292 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 430 | 3 417 | 2 033 | 2 074 | 1 209 | 1 204 | 1 217 | 1 226 | 8 823 | 10 034 | 9 576 | 10 198 | 9 634 | 8 506 | 51 533 |
| Equity | −5 278 | −49 465 | −48 424 | −48 999 | −48 439 | −49 028 | −45 951 | −46 158 | −35 668 | −33 402 | −32 594 | −22 025 | −20 708 | −14 807 | 28 108 |
| Long-term debt | 29 171 | 19 339 | 18 837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501 |
| Short-term debt | 42 537 | 33 543 | 31 620 | 50 126 | 48 804 | 49 432 | 46 634 | 47 060 | 44 491 | 43 436 | 36 740 | 26 602 | 24 480 | 23 313 | 22 924 |
| Total debt | 71 708 | 52 882 | 50 457 | 51 074 | 49 647 | 50 232 | 47 168 | 47 383 | 44 491 | 43 436 | 42 170 | 32 223 | 30 342 | 23 313 | 23 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Bakke | Deputy Member | 0 companies |
| Øivind Jørgen Godaker Risberg | Chairman | 0 companies |