| Revenue | NOK 23,6M | -1% |
| EBITDA | NOK 6,3M | +2% |
| Net profit | NOK 4,6M | +0% |
| Total assets | NOK 15,4M | +9% |
| Equity | NOK 8,8M | +22% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 514 | 3 983 | 4 887 | 5 099 | 5 554 | 5 119 | 6 303 | 10 839 | 13 924 | 14 785 | 16 839 | 17 526 | 18 896 | 20 812 | 24 981 | 24 906 | 23 908 | 23 567 |
| Staff expenses | −0 | −1 050 | −804 | −1 006 | −994 | −981 | −981 | −1 492 | −2 120 | −2 418 | −2 999 | −3 361 | −3 552 | −3 718 | −3 871 | −3 975 | −4 021 | −4 099 | −3 935 |
| EBITDA | 0 | 1 727 | 2 466 | 3 247 | 3 343 | 3 673 | 3 034 | 3 691 | 2 415 | 3 121 | 2 775 | 3 120 | 2 755 | 3 956 | 4 231 | 6 655 | 6 707 | 6 230 | 6 346 |
| Depreciation & amort. | −0 | −219 | −276 | −255 | −202 | −205 | −196 | −280 | −312 | −305 | −296 | −278 | −147 | −467 | −443 | −436 | −444 | −469 | −668 |
| EBIT | 0 | 1 508 | 2 190 | 2 993 | 3 140 | 3 468 | 2 838 | 3 411 | 2 103 | 2 816 | 2 479 | 2 842 | 2 608 | 3 488 | 3 788 | 6 220 | 6 263 | 5 762 | 5 679 |
| Net financials | 0 | 43 | 9 | 27 | 48 | 38 | 76 | 74 | 35 | 20 | −93 | 16 | 48 | 7 | −27 | 69 | 106 | 248 | 337 |
| Profit before tax | 0 | 1 551 | 2 199 | 3 020 | 3 188 | 3 506 | 2 914 | 3 484 | 2 138 | 2 837 | 2 386 | 2 859 | 2 656 | 3 495 | 3 761 | 6 289 | 6 369 | 6 009 | 6 015 |
| Tax | −0 | 473 | 633 | 870 | 913 | 1 012 | 857 | 990 | 616 | 752 | 658 | 838 | 792 | 851 | 944 | 1 477 | 1 510 | 1 421 | 1 416 |
| Net profit | 0 | 1 078 | 1 566 | 2 149 | 2 275 | 2 493 | 2 057 | 2 495 | 1 522 | 2 085 | 1 728 | 2 021 | 1 863 | 2 645 | 2 817 | 4 812 | 4 859 | 4 588 | 4 600 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 380 | 3 105 | 4 156 | 4 410 | 5 209 | 4 888 | 5 792 | 5 337 | 5 812 | 5 642 | 6 216 | 6 135 | 7 319 | 8 579 | 11 723 | 12 666 | 14 088 | 15 414 |
| Equity | — | 503 | 569 | 718 | 993 | 1 487 | 1 544 | 2 038 | 1 561 | 1 646 | 1 373 | 1 394 | 1 257 | 1 902 | 1 919 | 3 730 | 5 590 | 7 178 | 8 778 |
| Long-term debt | 0 | 23 | 4 | 0 | 0 | 0 | 1 | 25 | 4 | 0 | 0 | 0 | 28 | 15 | 8 | 56 | 37 | 78 | 0 |
| Short-term debt | 0 | 1 854 | 2 531 | 3 438 | 3 416 | 3 722 | 3 344 | 3 729 | 3 772 | 4 166 | 4 269 | 4 822 | 4 850 | 5 403 | 6 652 | 7 937 | 7 039 | 6 832 | 6 609 |
| Total debt | 0 | 1 877 | 2 536 | 3 438 | 3 416 | 3 722 | 3 345 | 3 754 | 3 776 | 4 166 | 4 269 | 4 822 | 4 878 | 5 418 | 6 660 | 7 993 | 7 076 | 6 910 | 6 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Røkkum Oterhals | Deputy Member | 0 companies |
| Tor Oterhals | Chairman | 0 companies |
| Mona Sarheim Stallvik | Board of Directors | 0 companies |
| Siri Vaagland | Board of Directors | 0 companies |