| Revenue | NOK 8,1M | +16% |
| EBITDA | NOK 7M | +17% |
| Net profit | NOK 3M | -34% |
| Total assets | NOK 30,5M | -7% |
| Equity | NOK 5,9M | -42% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 311 | 300 | 3 800 | 420 | 707 | 432 | 432 | 432 | 432 | 7 750 | 8 000 | 6 144 | 7 000 | 8 112 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −382 | −854 | −896 | −922 | −922 |
| EBITDA | −16 | 252 | 220 | 3 725 | 369 | 651 | 290 | 377 | 319 | 308 | 7 275 | 7 055 | 5 071 | 5 989 | 7 033 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 252 | 220 | 3 725 | 369 | 651 | 290 | 377 | 319 | 308 | 7 275 | 7 055 | 5 071 | 5 989 | 7 033 |
| Net financials | −2 441 | 665 | −295 | −118 | −406 | −155 | −195 | 42 | −99 | 1 355 | 7 531 | 30 | 2 | −147 | −2 487 |
| Profit before tax | −2 457 | 917 | −75 | 3 607 | −37 | 497 | 94 | 419 | 220 | 1 662 | 14 806 | 7 085 | 5 073 | 5 842 | 4 546 |
| Tax | 58 | −150 | 45 | 964 | 13 | 128 | 48 | 67 | 84 | 29 | 1 600 | 1 552 | 1 116 | 1 318 | 1 547 |
| Net profit | −2 515 | 1 067 | −120 | 2 643 | −50 | 368 | 46 | 352 | 136 | 1 633 | 13 206 | 5 533 | 3 958 | 4 524 | 2 998 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 963 | 13 085 | 12 542 | 14 000 | 14 445 | 15 734 | 15 223 | 14 771 | 14 036 | 28 239 | 18 806 | 25 395 | 20 978 | 32 634 | 30 476 |
| Equity | −844 | 223 | 103 | 2 746 | 2 696 | 2 738 | 2 041 | 2 180 | 2 036 | 1 260 | 13 808 | 13 507 | 8 475 | 10 161 | 5 901 |
| Long-term debt | 4 800 | 12 382 | 12 421 | 10 365 | 11 716 | 12 829 | 13 045 | 12 566 | 11 974 | 24 592 | 3 665 | 11 752 | 10 383 | 20 241 | 22 867 |
| Short-term debt | 5 007 | 480 | 18 | 889 | 33 | 167 | 138 | 26 | 26 | 2 387 | 1 333 | 136 | 2 121 | 2 233 | 1 707 |
| Total debt | 9 807 | 12 862 | 12 439 | 11 254 | 11 749 | 12 995 | 13 183 | 12 592 | 12 000 | 26 979 | 4 998 | 11 888 | 12 504 | 22 474 | 24 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lotte Mcgill | Board of Directors | 0 companies |
| Øystein Stray | Chairman | 0 companies |