| Revenue | NOK 14,3M | +0% |
| EBITDA | NOK 660K | +942% |
| Net profit | NOK 1,3M | +116% |
| Total assets | NOK 27,1M | +12% |
| Equity | NOK 21M | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 908 | 16 025 | 16 297 | 16 538 | 16 781 | 16 835 | 18 227 | 18 787 | 16 021 | 16 819 | 15 014 | 14 374 | 14 319 |
| Staff expenses | −7 827 | −7 795 | −6 824 | −7 703 | −8 816 | −8 081 | −8 519 | −8 357 | −6 435 | −6 268 | −7 353 | −6 431 | −6 394 |
| EBITDA | −779 | 1 469 | 2 409 | 1 077 | −1 536 | 1 488 | 1 472 | 2 241 | 2 593 | 3 672 | 836 | 63 | 660 |
| Depreciation & amort. | −408 | −208 | −173 | −149 | −149 | −10 | −0 | −0 | −0 | −2 | −59 | −62 | −62 |
| EBIT | −1 186 | 1 261 | 2 236 | 929 | −1 685 | 1 478 | 1 472 | 2 241 | 2 593 | 3 670 | 777 | 1 | 597 |
| Net financials | 137 | 145 | 168 | 147 | 94 | 75 | 88 | 190 | 74 | 19 | 273 | 742 | 1 008 |
| Profit before tax | −1 050 | 1 406 | 2 403 | 1 076 | −1 591 | 1 553 | 1 560 | 2 431 | 2 667 | 3 689 | 1 050 | 743 | 1 605 |
| Tax | −282 | 466 | 652 | 382 | −314 | 458 | 443 | 541 | 593 | 821 | 239 | 163 | 353 |
| Net profit | −768 | 940 | 1 752 | 693 | −1 277 | 1 095 | 1 118 | 1 890 | 2 073 | 2 868 | 811 | 580 | 1 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 310 | 15 004 | 17 937 | 18 456 | 18 322 | 17 122 | 18 537 | 20 954 | 23 818 | 27 137 | 23 812 | 24 252 | 27 127 |
| Equity | 8 418 | 9 358 | 11 109 | 11 640 | 10 162 | 11 108 | 12 099 | 13 862 | 15 762 | 18 451 | 19 151 | 19 731 | 20 969 |
| Long-term debt | −1 640 | 533 | 528 | 335 | 117 | 17 | 0 | 0 | 453 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 201 | 4 118 | 6 300 | 6 481 | 8 043 | 5 997 | 6 438 | 7 092 | 7 603 | 8 686 | 4 661 | 4 521 | 6 158 |
| Total debt | 4 252 | 4 651 | 6 828 | 6 816 | 8 161 | 6 014 | 6 438 | 7 092 | 8 057 | 8 686 | 4 661 | 4 521 | 6 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GE Deputy Member | Deputy Member | 2022 | — | — |
PS Deputy Member | Deputy Member | 2021 | — | — |
CG Deputy Member | Deputy Member | 2023 | — | — |
TM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Grønningen | Chief Executive Officer | 0 companies |
| Gina Eriksen Albrethson | Deputy Member | 0 companies |
| Peder Sjo Slettebø | Deputy Member | 0 companies |
| Casandra Grundtvig Jespersen | Deputy Member | 0 companies |
| Tomas Magnus Bruvik | Deputy Member | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Øystein Vormestrand | Deputy Chairman | 0 companies |
| Kristine Røyrvik | Board of Directors | 0 companies |
| Eivind Dahle Sjåstad | Board of Directors | 0 companies |
| Marius Tveit Nissestad | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Einar Tho | Board of Directors | 0 companies |
| Håvard Røyrvik | Board of Directors | 0 companies |
| Vidar Knædal Jenssen | Board of Directors | 0 companies |