| Revenue | NOK 36,4M | -20% |
| EBITDA | NOK 1,1M | -61% |
| Net profit | NOK -726K | -144% |
| Total assets | NOK 34M | +8% |
| Equity | NOK 15,1M | +2% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 781 | 49 021 | 67 163 | 53 797 | 49 261 | 69 901 | 40 103 | 69 547 | 70 860 | 47 120 | 43 888 | 26 454 | 34 694 | 32 627 | 34 189 | 45 566 | 36 424 |
| Staff expenses | −17 798 | −20 638 | −22 466 | −24 326 | −26 423 | −25 088 | −21 620 | −21 279 | −6 768 | −16 251 | −15 345 | −14 674 | −10 393 | −12 408 | −12 703 | −15 660 | −16 451 |
| EBITDA | 2 319 | 2 289 | 4 629 | 961 | −412 | 3 322 | −8 352 | 11 014 | 11 031 | 5 030 | 2 914 | −8 943 | 474 | 327 | 665 | 2 908 | 1 122 |
| Depreciation & amort. | −210 | −416 | −488 | −509 | −454 | −446 | −332 | −275 | −30 | −517 | −586 | −65 | −51 | −27 | −53 | −224 | −1 317 |
| EBIT | 2 109 | 1 873 | 4 141 | 452 | −867 | 2 877 | −8 684 | 10 739 | 11 001 | 4 513 | 2 328 | −9 008 | 423 | 300 | 612 | 2 684 | −195 |
| Net financials | −175 | −113 | −177 | −163 | −217 | −122 | −145 | −58 | 66 | 8 | −359 | −540 | −351 | −213 | −546 | −575 | −781 |
| Profit before tax | 1 934 | 1 760 | 3 965 | 289 | −1 084 | 2 755 | −8 829 | 10 681 | 11 068 | 4 521 | 1 969 | −9 549 | 71 | 87 | 66 | 2 109 | −975 |
| Tax | 489 | 376 | 820 | −126 | −305 | 791 | −2 374 | 2 829 | 2 477 | 827 | 225 | −2 100 | 16 | 19 | 14 | 462 | −249 |
| Net profit | 1 445 | 1 384 | 3 144 | 414 | −779 | 1 964 | −6 455 | 7 852 | 8 590 | 3 694 | 1 744 | −7 449 | 55 | 68 | 51 | 1 647 | −726 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 741 | 17 224 | 21 373 | 23 708 | 23 193 | 26 966 | 14 983 | 27 909 | 34 023 | 40 761 | 52 873 | 44 184 | 28 262 | 29 716 | 30 117 | 31 480 | 34 001 |
| Equity | 7 194 | 8 578 | 11 223 | 11 637 | 10 858 | 12 822 | 6 384 | 12 236 | 15 101 | 24 588 | 26 331 | 12 965 | 13 020 | 13 088 | 13 140 | 14 786 | 15 128 |
| Long-term debt | 900 | 904 | 481 | 149 | 342 | 195 | 53 | 774 | 4 170 | 6 561 | 15 012 | 9 444 | 8 889 | 8 333 | 7 222 | 6 206 | 5 147 |
| Short-term debt | 6 647 | 7 742 | 9 669 | 11 922 | 11 993 | 13 949 | 8 547 | 14 900 | 14 751 | 9 612 | 11 529 | 21 775 | 6 353 | 8 294 | 9 755 | 10 488 | 13 726 |
| Total debt | 7 547 | 8 646 | 10 151 | 12 071 | 12 335 | 14 144 | 8 599 | 15 673 | 18 922 | 16 173 | 26 542 | 31 220 | 15 242 | 16 628 | 16 978 | 16 694 | 18 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energos Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Biernith Sørvig | Chief Executive Officer | 0 companies |
| Jan Erik Hadland | Chairman | 0 companies |