| Revenue | NOK 10,6M | -7% |
| EBITDA | NOK 3M | -17% |
| Net profit | NOK 2,4M | -19% |
| Total assets | NOK 8,4M | -2% |
| Equity | NOK 3,9M | +11% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 571 | 9 516 | 10 893 | 11 390 | 10 587 |
| Staff expenses | −3 241 | −3 610 | −4 043 | −3 795 | −4 390 |
| EBITDA | 2 717 | 2 445 | 2 644 | 3 647 | 3 014 |
| Depreciation & amort. | −324 | −218 | −214 | −95 | −170 |
| EBIT | 2 393 | 2 227 | 2 430 | 3 552 | 2 844 |
| Net financials | 22 | 38 | 133 | 227 | 204 |
| Profit before tax | 2 415 | 2 265 | 2 563 | 3 779 | 3 048 |
| Tax | 531 | 498 | 564 | 832 | 672 |
| Net profit | 1 884 | 1 767 | 1 999 | 2 947 | 2 377 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 853 | 7 548 | 7 966 | 8 616 | 8 445 |
| Equity | 3 321 | 3 088 | 3 087 | 3 534 | 3 911 |
| Long-term debt | 161 | 110 | 59 | 40 | 31 |
| Short-term debt | 4 372 | 4 351 | 4 820 | 5 041 | 4 503 |
| Total debt | 4 533 | 4 460 | 4 880 | 5 081 | 4 534 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NV Deputy Member | Deputy Member | 2015 |
NV Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Vogt-Andersen | Deputy Member | 0 companies |
| Nikolai Vogt-Andersen Kvenseth | Deputy Member | 0 companies |
| Aleksander Vogt-Andersen | Board of Directors | 0 companies |
| Erik Andersen | Chairman | 0 companies |