| Revenue | NOK 115,7M | -18% |
| EBITDA | NOK -19,5M | -62% |
| Net profit | NOK -24,6M | -24% |
| Total assets | NOK 95,5M | +6% |
| Equity | NOK 15,5M | -25% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 224 | 125 119 | 121 740 | 125 173 | 139 523 | 140 656 | 156 844 | 126 206 | 106 842 | 103 380 | 135 500 | 140 306 | 115 738 |
| Staff expenses | −26 976 | −29 197 | −29 830 | −34 158 | −36 380 | −36 164 | −37 066 | −37 845 | −36 686 | −32 638 | −37 416 | −40 766 | −41 117 |
| EBITDA | 2 623 | −3 020 | −2 049 | −6 288 | −12 438 | 5 322 | 13 935 | −2 945 | −10 673 | −12 859 | −8 376 | −12 047 | −19 463 |
| Depreciation & amort. | −6 706 | −7 588 | −8 170 | −8 708 | −8 383 | −9 162 | −9 952 | −9 215 | −9 960 | −8 533 | −9 439 | −9 697 | −8 387 |
| EBIT | −4 083 | −10 608 | −10 219 | −14 996 | −20 821 | −3 841 | 3 983 | −12 160 | −20 633 | −21 392 | −17 815 | −21 744 | −27 850 |
| Net financials | −930 | −1 959 | −1 600 | −1 591 | −635 | −1 691 | −833 | −1 188 | −790 | −805 | −2 305 | −3 667 | −3 658 |
| Profit before tax | −5 013 | −12 566 | −11 819 | −16 587 | −21 456 | −5 532 | 3 150 | −13 348 | −21 423 | −22 197 | −20 120 | −25 411 | −31 507 |
| Tax | −1 369 | −3 424 | −3 175 | −4 559 | −5 420 | −1 388 | 654 | −2 908 | −4 709 | −4 880 | −4 418 | −5 586 | −6 928 |
| Net profit | −3 644 | −9 142 | −8 644 | −12 028 | −16 036 | −4 144 | 2 495 | −10 440 | −16 714 | −17 317 | −15 702 | −19 825 | −24 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 781 | 71 764 | 91 487 | 83 043 | 108 493 | 94 702 | 77 383 | 87 381 | 86 475 | 92 064 | 105 453 | 89 916 | 95 524 |
| Equity | 31 601 | 22 459 | 30 550 | 28 438 | 29 744 | 29 991 | 30 174 | 29 141 | 27 754 | 27 154 | 26 875 | 20 601 | 15 523 |
| Long-term debt | −133 | −91 | 4 630 | 7 832 | 6 989 | 5 783 | 4 542 | 3 662 | 2 651 | 1 860 | 1 167 | 0 | 0 |
| Short-term debt | 43 760 | 49 006 | 56 261 | 46 773 | 71 760 | 58 928 | 42 668 | 54 578 | 56 070 | 63 049 | 77 413 | 69 314 | 80 001 |
| Total debt | 47 047 | 49 214 | 60 891 | 54 605 | 78 749 | 64 711 | 47 209 | 58 240 | 58 721 | 64 909 | 78 580 | 69 314 | 80 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvenskiold Handel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ravn | Chief Executive Officer | 0 companies |
| Knut Sigvartsen | Chief Executive Officer | 0 companies |
| Erik Muldorff Frellsen | Chief Executive Officer | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Harald Løvenskiold | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |