| Revenue | NOK 26,9M | +8% |
| EBITDA | NOK 2M | +272% |
| Net profit | NOK 2,7M | +207% |
| Total assets | NOK 258,2M | -7% |
| Equity | NOK 42,4M | -15% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 688 | 21 317 | 25 214 | 25 019 | 26 914 |
| Staff expenses | −12 742 | −14 606 | −17 953 | −20 430 | −18 633 |
| EBITDA | −2 784 | 1 991 | 1 846 | −1 139 | 1 954 |
| Depreciation & amort. | −1 195 | −1 351 | −1 500 | −1 572 | −1 705 |
| EBIT | −3 979 | 640 | 346 | −2 711 | 249 |
| Net financials | 4 939 | 864 | 25 066 | −1 002 | 1 739 |
| Profit before tax | 960 | 1 504 | 25 412 | −3 713 | 1 989 |
| Tax | −1 344 | 118 | 2 073 | −1 232 | −664 |
| Net profit | 2 304 | 1 386 | 23 339 | −2 481 | 2 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 177 759 | 256 439 | 354 189 | 277 310 | 258 230 |
| Equity | 29 640 | 33 035 | 48 188 | 49 787 | 42 440 |
| Long-term debt | 82 000 | 84 871 | 82 000 | 82 000 | 80 589 |
| Short-term debt | 65 114 | 137 641 | 223 210 | 144 795 | 134 601 |
| Total debt | 147 114 | 222 512 | 305 210 | 226 795 | 215 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Fredrik Jalland | Chief Executive Officer | 0 companies |
| Magnus Aune Hvam | Chief Executive Officer | 0 companies |
| Harald Løvenskiold | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |
| Sverre Knutsønn Seeberg | Board of Directors | 0 companies |