| Revenue | NOK 23,2M | +24% |
| EBITDA | NOK 4,8M | +1521% |
| Net profit | NOK 3,7M | +346% |
| Total assets | NOK 5,4M | +44% |
| Equity | NOK 651K | +122% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 248 | 17 961 | 19 148 | 18 718 | 23 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 909 | 2 558 | 1 200 | −336 | 4 774 |
| Depreciation & amort. | −1 182 | −803 | −979 | −1 001 | −996 |
| EBIT | 727 | 1 755 | 220 | −1 337 | 3 779 |
| Net financials | −213 | 328 | −306 | −154 | −108 |
| Profit before tax | 514 | 2 083 | −86 | −1 491 | 3 671 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 514 | 2 083 | −86 | −1 491 | 3 671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 670 | 7 709 | 5 104 | 3 727 | 5 356 |
| Equity | −3 527 | −1 443 | −1 529 | −3 020 | 651 |
| Long-term debt | 4 919 | 3 662 | 3 349 | 3 325 | 1 502 |
| Short-term debt | 3 278 | 5 490 | 3 285 | 3 422 | 3 203 |
| Total debt | 8 196 | 9 152 | 6 633 | 6 747 | 4 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MX Deputy Member | Deputy Member | 2020 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |