| Revenue | NOK 0 | — |
| EBITDA | NOK -233K | +16% |
| Net profit | NOK -234K | +91% |
| Total assets | NOK 7,2M | +3% |
| Equity | NOK 5,6M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 87 409 | 84 997 | 112 964 | 102 999 | 106 974 | 114 442 | 108 494 | 81 743 | 47 969 | 38 769 | 7 426 | 1 003 | 6 | 68 | 8 | 0 | 0 |
| Staff expenses | −0 | −18 782 | −13 753 | −18 909 | −10 834 | −0 | −0 | −15 564 | −0 | −15 939 | −1 956 | −733 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 615 | 936 | 4 775 | 1 256 | 4 195 | 10 639 | 3 707 | 8 087 | −5 232 | 6 065 | 1 513 | −1 019 | −291 | −217 | 11 766 | −277 | −233 |
| Depreciation & amort. | −0 | −107 | −221 | −383 | −135 | −0 | −6 264 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 100 | −0 | −0 |
| EBIT | 0 | 2 508 | 715 | 4 392 | 1 121 | 4 195 | 4 375 | 3 707 | 8 087 | −5 232 | 6 065 | 1 513 | −1 019 | −291 | −217 | −334 | −277 | −233 |
| Net financials | 0 | 2 674 | −8 857 | −561 | −1 963 | −10 683 | −2 877 | 284 | 8 390 | −4 064 | 3 203 | −1 499 | 1 023 | 6 737 | −1 528 | −16 036 | −2 431 | −67 |
| Profit before tax | 0 | 5 182 | −8 142 | 993 | −842 | −6 487 | 1 497 | 3 991 | 16 477 | −9 297 | 9 269 | 14 | 4 | 6 446 | −1 745 | −16 370 | −2 708 | −300 |
| Tax | −0 | 1 758 | −1 886 | 952 | −84 | −1 401 | 2 189 | 1 091 | 4 449 | −2 308 | 3 177 | 4 | 1 | 1 418 | −0 | −0 | −121 | −66 |
| Net profit | 0 | 3 424 | −6 256 | 40 | −758 | −5 086 | −692 | 2 900 | 12 028 | −6 988 | 6 092 | 10 | 3 | 5 028 | −1 361 | −15 431 | −2 587 | −234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 110 539 | 138 978 | 169 551 | 52 257 | 114 807 | 57 439 | 55 706 | 85 427 | 107 069 | 159 625 | 172 099 | 118 087 | 54 661 | 51 481 | 8 977 | 6 995 | 7 226 |
| Equity | — | 10 788 | 4 532 | 4 572 | 3 814 | 2 328 | 8 635 | 9 476 | 23 333 | 16 345 | 19 803 | 19 813 | 19 816 | 19 752 | 18 391 | 7 731 | 5 571 | 5 571 |
| Long-term debt | 0 | 4 189 | 4 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 95 562 | 130 286 | 65 007 | 48 443 | 112 479 | 48 804 | 46 230 | 62 094 | 90 724 | 139 822 | 152 286 | 98 271 | 34 908 | 33 090 | 1 246 | 1 424 | 1 655 |
| Total debt | 0 | 99 751 | 134 446 | 164 979 | 48 443 | 112 479 | 48 804 | 46 230 | 62 094 | 90 724 | 139 822 | 152 286 | 98 271 | 34 908 | 33 090 | 1 246 | 1 424 | 1 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roxar Software Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Sundt Meyer | Chief Executive Officer | 0 companies |
| Raman Bhatnagar | Chief Executive Officer | 0 companies |
| Christopher Adam Cooper | Board of Directors | 0 companies |
| Curt Terje Kilen Espedal | Chairman | 0 companies |
| Jennifer Cynthia Itzkoff | Board of Directors | 0 companies |
| Terje Nødland | Board of Directors | 0 companies |
| Stephanie Ann Wakeman | Board of Directors | 0 companies |